| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-10-31 | 3,898,981 | 1,652,312 | SL | 39.000000000000 | 93,307 | |||
| LEASEHOLD IMPROVEMENTS | 2004-11-01 | 3,961 | 1,690 | SL | 39.000000000000 | 101 | |||
| LEASEHOLD IMPROVEMENTS | 2005-05-20 | 31,018 | 12,821 | SL | 39.000000000000 | 795 | |||
| SIGNS | 2005-11-30 | 3,123 | 3,123 | 200DB | 5.000000000000 | 0 | |||
| HVAC COMPRESSOR | 2012-06-15 | 11,132 | 5,566 | 200DB | 7.000000000000 | 0 | |||
| HVAC COMPRESSOR | 2012-10-29 | 36,082 | 18,041 | 200DB | 7.000000000000 | 0 | |||
| LHOLD IMPROVEMENTS | 2012-11-29 | 3,585 | 793 | SL | 39.000000000000 | 92 | |||
| HVAC UNIT | 2013-09-25 | 16,008 | 3,197 | SL | 39.000000000000 | 410 | |||
| LOAN COSTS | 2003-05-01 | 22,382 | 22,382 | SL | 7.000000000000 | 0 | |||
| LEASEHOLD IMPROVEMENT | 2015-02-16 | 30,048 | 4,910 | SL | 39.000000000000 | 771 | |||
| LEASEHOLD IMPROVEMENTS | 2016-01-20 | 45,527 | 6,370 | SL | 39.000000000000 | 1,167 | |||
| HVAC COMPRESSOR | 2016-11-06 | 26,149 | 20,315 | 200DB | 7.000000000000 | 2,334 | |||
| HVAC COMPRESSOR | 2017-08-23 | 20,955 | 7,205 | 200DB | 7.000000000000 | 935 | |||
| HVAC COMPRESSSOR | 2021-01-15 | 38,164 | 5,452 | 200DB | 7.000000000000 | 9,346 | |||
| HVAC UNIT | 2022-05-11 | 47,714 | 200DB | 7.000000000000 | 1,704 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 3,898,981 | 1,745,619 | 2,153,362 | |
| LEASEHOLD IMPROVEMENTS | 34,979 | 15,407 | 19,572 | |
| SIGNS | 3,123 | 3,123 | 0 | |
| LOAN CLOSING COSTS | 22,382 | 22,382 | 0 | |
| HVAC COMPRESSOR | 11,132 | 11,132 | 0 | |
| HVAC COMPRESSOR | 36,082 | 36,082 | 0 | |
| LEASEHOLD IMPROVEMENTS | 3,585 | 885 | 2,700 | |
| HVAC UNIT | 16,008 | 3,607 | 12,401 | |
| HVAC COMPRESSOR | 20,955 | 18,618 | 2,337 | |
| LEASEHOLD IMPROVEMENTS | 45,527 | 7,537 | 37,990 | |
| LOAN CLOSING COSTS | 9,024 | 8,379 | 645 | |
| HVAC COMPRESSOR | 26,149 | 22,649 | 3,500 | |
| LEASEHOLD IMPROVEMENTS | 30,048 | 5,681 | 24,367 | |
| HVAC COMPRESSOR | 38,164 | 14,798 | 23,366 | |
| HVAC UNIT | 47,714 | 1,704 | 46,010 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,066 | 6,066 | ||
| UTILITIES | 5,958 | 5,958 | ||
| MAINTENANCE | 30,085 | 30,085 | ||
| ADMINISTRATIVE | 25 | 25 | ||
| PROFESSIONAL FEES | 2,376 | 2,376 | ||
| 1,289 | ||||
| Amortization | 1,289 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTS-CHARITABLE USE PROPERTY | 95,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 48,939 | 48,939 |