| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| METROPOLITAN WEST T/R BOND-I | 40,858 | 37,142 |
| BLACKROCK STRAT INC OPP-INST | 24,648 | 23,252 |
| BAIRD INTERMEDIATE BD-INST | 83,500 | 79,730 |
| FEDERATED ULTRA SHORT FD-INS | ||
| VANGUARD GNMA FUND-ADM | 48,850 | 42,671 |
| VANGUARD EMERG MKTS BND-ADM | ||
| ISHARES BARCLAYS 7-10 YEAR TR | 27,095 | 24,957 |
| BBH LIMITED DURATION-I | 38,995 | 37,701 |
| DOUBLELINE EMRG MRKT INC-I | 13,800 | 12,603 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRINCIPAL MIDCAP FUND-INS | 34,226 | 44,038 |
| ARTISAN INTL VALUE FUND-ADV | 39,804 | 47,158 |
| OPPENHEIMER DEVELOPING MKT-I | ||
| OPPENHEIMER INTL GROWTH FD-I | ||
| AMERICAN BEACON LON INC E-IS | 49,191 | 43,627 |
| DODGE & COX STOCK FND #145 | 35,178 | 39,773 |
| T ROWE PR GROWTH STOCK-I | 35,973 | 37,209 |
| WF SPEC SM CAP VAL-INST | ||
| ISHARES CORE S&P 500 ETF | 55,768 | 75,317 |
| ISHARES MSCI ACWI EX US ETF | 24,386 | 21,539 |
| PRIMECAP ODYSSEY AGGR GRTH | 45,295 | 36,995 |
| ARTISAN FOCUS - INT | 38,625 | 34,863 |
| BGF EMERGING MARKETS-K | 34,000 | 29,170 |
| INV OPP INTL GRWTH-R6 | 27,300 | 23,446 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 24 |
| MUTUAL FUND TIMING ADJUSTMENT | 108 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC MF INCOME | 137 | 137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 396 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 544 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 67 | 67 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |