| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXELON GENERATIO 4.25% 6/15/22 | ||
| ERIE PA 3% 11/15/24 PREREFUNDE | 14,270 | 15,355 |
| ISHARES TIPS BOND ETF | 118,723 | 129,200 |
| METWEST TOTAL RETURN BOND FD | 472,540 | 453,066 |
| AON PLC | ||
| AT&T INC | 102,041 | 77,539 |
| CITIGROUP INC | ||
| DOMINION RESOURCES 3.900% 10/1 | 36,008 | 37,748 |
| TD AMERITRADE 2.950% 4/1/22 | ||
| CHEVRON CORP | 86,382 | 80,972 |
| CISCO SYSTEMS | 60,310 | 149,743 |
| COCA COLA CO | ||
| BANK OF MONTREAL 3.300% 2/5/2 | 30,590 | 31,389 |
| EXXON 3.043% | 36,346 | 37,027 |
| JPMORGAN CHASE 3.9000% | ||
| PEPSICO INC 2.375% | ||
| WELLS FARGO 2.100% | ||
| SUNTRUST BANKS 2.700% 1/27/22 | ||
| UNION PACIFIC 3.5% 6/8/23 | 9,991 | 10,343 |
| COMCAST 3.7% 4/15/24 | ||
| GOLDMAN SACHS VAR CPN 9/29/25 | 35,214 | 36,723 |
| AMERICAN BEACON SIM H/Y-INS | 250,979 | 271,341 |
| ASTRAZENECA PLC 3.5% 8/17/23 | 9,967 | 10,436 |
| IBM CREDIT | ||
| FIFTH THIRD BANCORP | 29,944 | 30,233 |
| AMERICAN EXPRESS | 34,655 | 35,361 |
| US BANCORP MED 3% 7/30/29 | 25,610 | 26,403 |
| ISHARES COHEN & STEERS | 64,764 | 109,099 |
| ERIE PA 3% 11/15/24 CALLABLE | 71,349 | 76,753 |
| CATERPILLAR FINL SMT .95% 5/13 | ||
| MONDELEZ INTL | ||
| MCCORMICK & CO | ||
| HONEYWELL INTL | ||
| CITIGROUP DTD 11/4/19 | ||
| CHEVRON CORP 3.191% 6/24/23 | ||
| DTE ENERGY 3.7% 8/1/23 | ||
| ANERICAN HONDA FIN | ||
| ROPER TECH 3.65% 9/15/23 | 36,696 | 36,434 |
| FEDERATED HERMES TTL RETURN | 121,167 | 123,926 |
| FEDERATED HERMES ULTRASHORT | 75,000 | 74,918 |
| FIRSTMERIT CORP | 26,825 | 25,870 |
| KEURIG DR PEPPER 0.75% 3/15/24 | 29,999 | 29,791 |
| CHARLES SCHWAB .75% 3/18/24 | 24,988 | 24,888 |
| UNITEDHEALTH .550% 5/15/24 | 35,011 | 34,721 |
| CATERPILLAR .450% 5/17/24 | 29,960 | 29,628 |
| WELLS FARGO 3.300% 9/9/24 | 27,140 | 26,292 |
| THERMO FISHER 1.215% 10/18/24 | 35,000 | 34,961 |
| ZIMMER BIOMET 1.450% 11/22/24 | 10,000 | 9,971 |
| CAPITAL ONE 12/6/24 | 25,000 | 25,151 |
| AMERICAN HONDA 1.000% 9/10/25 | 34,899 | 34,440 |
| SIMON PROPERTY 3.300% 1/15/26 | 32,931 | 31,745 |
| MCCORMICK & CO 0.900% 2/15/26 | 34,924 | 33,826 |
| ORACLE CORP 1.650% 3/25/26 | 35,617 | 34,729 |
| GENERAL DYNAMICS 1.150% 6/1/26 | 34,945 | 34,676 |
| CITIGROUP VAR 1/28/27 | 24,994 | 24,350 |
| TRUIST FINANCIAL VAR 3/2/27 | 24,941 | 24,528 |
| SOUTHERN CO 1.750% 3/15/28 | 29,721 | 29,206 |
| BANK OF AMER VAR 3/5/29 | 31,287 | 32,827 |
| JPMORGAN CHASE VAR 10/15/30 | 25,638 | 25,687 |
| CIGNA CORP 2.375% 3/15/31 | 25,014 | 25,129 |
| VERIZON COM 2.550% 3/21/31 | 24,964 | 25,223 |
| TOYOTA MOTOR .681% 3/25/24 | 25,000 | 24,850 |
| CANADIAN IMPERIAL 1.000% 10/18 | 19,996 | 19,823 |
| TORONTO DOMINION 2.000% 9/10/3 | 29,879 | 29,571 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JOHNSON & JOHNSON | AT COST | 79,129 | 131,211 |
| JP MORGAN CHASE & CO | AT COST | 67,433 | 177,510 |
| LOCKHEED MARTIN CORPORATION | AT COST | 61,762 | 110,533 |
| MERCK & CO INC | AT COST | 47,254 | 66,907 |
| NEXTERA ENERGY INC | AT COST | 12,269 | 47,427 |
| OLD REPUBLIC INTL CORP COM | AT COST | 54,715 | 90,356 |
| PFITZER INC | AT COST | 42,015 | 91,409 |
| PHILIP MORRIS INTL INC | AT COST | 72,558 | 85,310 |
| UNILEVER PLC SPONSORED ADR | AT COST | 24,060 | 30,768 |
| ENTERPRISE PRODUCTS PARTNERS | AT COST | 133,857 | 84,875 |
| MAGELLAN MIDSTREAM PARTNERS LP | AT COST | 116,837 | 81,549 |
| VANGUARD INSTITUTIONAL INDEX | AT COST | 186,722 | 321,546 |
| MCDONALD'S CORPORATION | AT COST | 35,115 | 56,563 |
| PROCTER & GAMBLE CO COM | AT COST | 58,703 | 128,247 |
| MSIF GROWTH PORTFOLIO | AT COST | 24,166 | 25,558 |
| SPDR INTL REAL EST ETF | AT COST | 101,128 | 87,220 |
| LAZARD LTD | AT COST | 61,585 | 67,627 |
| METLIFE INC | AT COST | 57,592 | 88,673 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 845,518 | 1,055,410 |
| AMERICAN ELECTRIC POWER CO | AT COST | 51,834 | 67,261 |
| AMGEN INC | AT COST | 36,055 | 45,444 |
| BRISTOL-MYERS SQUIBB CO | AT COST | 57,408 | 75,132 |
| DUKE ENERGY HOLDING CORP | AT COST | 49,855 | 59,793 |
| FIRSTENERGY CORP | AT COST | 49,098 | 70,994 |
| QUALCOMM INC | AT COST | 50,464 | 178,664 |
| UNITED BANKSHARES INC | AT COST | 53,279 | 55,508 |
| UNITED PARCEL SERVICE CL B | AT COST | 55,060 | 110,171 |
| TORONTO-DOMINION BANK | AT COST | 64,748 | 93,473 |
| CAPITAL ONE FINL CO 3.050% 3/9 | |||
| AVALONBAY COMMUN MTN 4.2% 12/1 | |||
| MORGAN STANLEY MTN 3.625% 1/20 | AT COST | 30,334 | 32,525 |
| APPLE INC 2.9% 9/12/27 | AT COST | 19,793 | 21,317 |
| VERIZON COMM | AT COST | 61,945 | 60,274 |
| TARGET CORP | AT COST | 13,215 | 45,362 |
| VALERO ENERGY CORP | AT COST | 39,529 | 32,372 |
| BLACKROCK | AT COST | 49,949 | 99,796 |
| US BANKCORP | AT COST | 80,932 | 88,805 |
| CVS HEALTH | AT COST | 77,157 | 123,070 |
| IBM | AT COST | 61,276 | 60,281 |
| ISHARES CORE MSCI EMERGING | AT COST | 212,909 | 227,947 |
| PEPSICO | AT COST | 60,879 | 96,062 |
| MORGAN STANLEY GROUP | AT COST | 49,438 | 112,491 |
| BROADCOM | AT COST | 83,884 | 204,946 |
| DOW | AT COST | 88,727 | 100,451 |
| CROWN CASTLE INTL | AT COST | 57,806 | 76,399 |
| JOHNSON CONTROLS INTL | AT COST | 49,353 | 125,868 |
| WELLTOWER 3.625% 3/15/24 | AT COST | 34,880 | 36,810 |
| BANK OF AMERICA VAR CPN 3/5/29 | |||
| OMNICOM | AT COST | 58,043 | 71,658 |
| HOME DEPOT | AT COST | 37,863 | 100,017 |
| VIATRIS | |||
| CATERPILLAR | AT COST | 31,016 | 50,238 |
| EMERSON ELECTRIC | |||
| AVALONBAY | AT COST | 72,271 | 105,077 |
| HARBOR LC | AT COST | 186,998 | 257,258 |
| AMG RIVER RD S-C VALUE | AT COST | 354,377 | 455,979 |
| ARTISAN SC | AT COST | 372,465 | 362,551 |
| ISHARES S&P S-C 600 GROWTH | |||
| ISHARES S&P S-C 600 VALUE | AT COST | 339,356 | 439,694 |
| NUTRUEN | AT COST | 53,024 | 123,027 |
| JOHCM INTL | AT COST | 282,036 | 311,415 |
| WCM FOCUSED INTL GROWTH | AT COST | 458,796 | 591,360 |
| BAILLIE GIFFORD EMERG MKTS | AT COST | 261,338 | 258,478 |
| RAYTHEON | |||
| ORACLE 2.5% 4/1/25 | |||
| DUKE ENERGY .9% 9/15/25 | |||
| VERIZON .85% 11/20/25 | |||
| COSTCO 1.375% 6/20/27 | AT COST | 25,023 | 24,807 |
| CVS 1.3% 8/21/27 | AT COST | 29,973 | 29,083 |
| LOWES 3.65% 4/5/29 | AT COST | 32,458 | 32,888 |
| ENTERPRISE PRODUCTS 2.8% 1/31/ | |||
| AMGEN 2.45% 2/21/30 | AT COST | 32,241 | 30,533 |
| BERKSHIRE HATHAWAY1.85% 3/12/3 | |||
| GENERAL MILLS 2.875% 4/15/30 | AT COST | 32,462 | 31,309 |
| NORTHERN TRUST 1.95% 5/1/30 | AT COST | 14,943 | 14,852 |
| PFIZER 1.7% 5/28/30 | |||
| WEC ENERGY 1.800% 10/15/30 | AT COST | 30,067 | 28,310 |
| WILMINGTON BROAD MKT | AT COST | 424,858 | 410,489 |
| CANADIAN IMPERIAL BANK | |||
| WILMINGTON REAL ASSEET | AT COST | 76,776 | 86,271 |
| V F CORP | AT COST | 52,740 | 55,794 |
| GILEAD SCIENCES | AT COST | 66,614 | 70,432 |
| MGM GROWTH PROPERTIES | AT COST | 62,640 | 69,527 |
| MEDTRONIC PLC | AT COST | 44,126 | 40,449 |
| NVENT ELECTRIC PLC | AT COST | 49,735 | 76,760 |
| RESTAURANT BRANDS INTL | AT COST | 63,399 | 60,741 |
| PIONEER NATURAL RESOURCES | AT COST | 9,999 | 9,962 |
| WALGREENS 0.95% 11/17/23 | AT COST | 39,994 | 39,979 |
| VIRTUS SEIX FLT RT HI | AT COST | 150,000 | 150,917 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 3,092 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 11 | 11 | 0 |
| Description | Amount |
|---|---|
| PARTNERSHIP DISTRIBUTION | 16,804 |
| MUTUAL FUND TIMING POSTINGS | 3,663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,150 | 1,150 | 0 | |
| FEDERAL TAXES PRIOR YEAR BALAN | 4,625 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,432 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,191 | 2,191 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 361 | 361 | 0 |