| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,850 | 0 | 4,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29000 AIR LEASE CORP 3.75% 01 JUN 2026 | 29,438 | 27,469 |
| 28000 AMGEN INC 2.25% 19 AUG 2023 | 27,629 | 27,584 |
| 33000 APPLE INC 1.25% 20 AUG 2030 | 31,340 | 26,913 |
| 28000 APPLE INC 2.1% 12 SEP 2022 | 27,787 | 27,994 |
| 29000 BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 | 29,822 | 27,683 |
| 31000 BANK OF NEW YORK MELLON CORP .75% 28 JAN 2026 | 30,581 | 27,894 |
| 28000 BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 | 29,004 | 27,903 |
| 29000 CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 | 29,709 | 27,764 |
| 31000 CHARLES SCHWAB CORP .9% 11 MAR 2026 | 30,563 | 27,921 |
| 29000 CITIGROUP INC VARIABLE .776% 30 OCT 2024 | 28,958 | 27,812 |
| 29000 CITRIX SYSTEMS INC 1.25% 01/03/2026 | 28,826 | 28,336 |
| 28000 DUPONT DE NEMOURS INC 4.205% 15 NOV 2023 | 28,615 | 28,062 |
| 70000 FANNIE MAE POOL FN 725424 5.5% 01 APR 2034 | 5,648 | 777 |
| 37000 FANNIE MAE POOL FN 735212 5% 01 DEC 2034 | 674 | 662 |
| 13000 FANNIE MAE POOL FN 735580 5% 01 JUN 2035 | 1,024 | 217 |
| 73000 FANNIE MAE POOL FN 878201 6% 01 SEP 2036 | 11,997 | 1,215 |
| 6000 FANNIE MAE POOL FN 932837 3% 01 DEC 2025 | 197 | 191 |
| 62000 FANNIE MAE POOL FN AB1600 3.5% 01 OCT 2025 | 1,492 | 1,437 |
| 34000 FANNIE MAE POOL FN AB2046 3% 01 JAN 2026 | 1,577 | 1,531 |
| 22000 FANNIE MAE POOL FN AB8881 3% 01 APR 2043 | 6,468 | 6,092 |
| 61000 FANNIE MAE POOL FN AC6693 4.5% 01 JAN 2040 | 2,325 | 2,246 |
| 309000 FANNIE MAE POOL FN AC8512 4.5% 01 DEC 2039 | 9,549 | 9,327 |
| 5000 FANNIE MAE POOL FN AE3066 3.5% 01 SEP 2025 | 92 | 89 |
| 11000 FANNIE MAE POOL FN AE9759 4% 01 DEC 2040 | 796 | 762 |
| 6000 FANNIE MAE POOL FN AH3613 3.5% 01 JAN 2026 | 220 | 212 |
| 3000 FANNIE MAE POOL FN AH5575 4% 01 FEB 2041 | 208 | 201 |
| 5000 FANNIE MAE POOL FN AH6827 4% 01 MAR 2026 | 111 | 109 |
| 10000 FANNIE MAE POOL FN AK9393 3.5% 01 APR 2042 | 1,183 | 1,113 |
| 2000 FANNIE MAE POOL FN AL0393 4.5% 01 JUN 2041 | 181 | 168 |
| 38000 FANNIE MAE POOL FN AL1321 3.5% 01 DEC 2026 | 1,873 | 1,833 |
| 26000 FANNIE MAE POOL FN AL2897 3.5% 01 JAN 2043 | 4,964 | 4,701 |
| 13000 FANNIE MAE POOL FN AL9578 4% 01 JUN 2045 | 2,890 | 2,835 |
| 2000 FANNIE MAE POOL FN AQ0546 3.5% 01 NOV 2042 | 382 | 279 |
| 285000 FANNIE MAE POOL FN AS6191 3.5% 01 NOV 2045 | 64,210 | 57,662 |
| 20000 FANNIE MAE POOL FN AS8301 3% 01 NOV 2046 | 7,021 | 6,828 |
| 40000 FANNIE MAE POOL FN AS9585 4% 01 MAY 2047 | 12,463 | 12,178 |
| 5000 FANNIE MAE POOL FN AT2720 3% 01 MAY 2043 | 1,327 | 1,240 |
| 17000 FANNIE MAE POOL FN AU1628 3% 01 JUL 2043 | 3,981 | 3,901 |
| 5000 FANNIE MAE POOL FN AU3735 3% 01 AUG 2043 | 1,247 | 1,169 |
| 57000 FANNIE MAE POOL FN AV2359 4% 01 JAN 2044 | 9,819 | 9,488 |
| 15000 FANNIE MAE POOL FN BH5119 3.5% 01 AUG 2047 | 3,255 | 3,135 |
| 25000 FANNIE MAE POOL FN BH9288 4% 01 FEB 2048 | 10,313 | 10,014 |
| 45000 FANNIE MAE POOL FN BM1423 2.5% 01 MAY 2032 | 15,725 | 15,345 |
| 15000 FANNIE MAE POOL FN BM3459 3.5% 01 FEB 2033 | 6,010 | 5,832 |
| 22000 FANNIE MAE POOL FN BM3582 3% 01 FEB 2033 | 8,256 | 8,031 |
| 8000 FANNIE MAE POOL FN BM3921 3% 01 FEB 2033 | 3,009 | 2,949 |
| 8000 FANNIE MAE POOL FN BM4614 3% 01 MAR 2033 | 3,349 | 3,265 |
| 52000 FANNIE MAE POOL FN CA0853 3.5% 01 DEC 2047 | 19,772 | 19,244 |
| 53000 FANNIE MAE POOL FN CB3292 2.5% 01 APR 2052 | 48,583 | 46,514 |
| 160000 FANNIE MAE POOL FN FM0057 2.5% 01 MAY 2032 | 85,903 | 78,290 |
| 45000 FANNIE MAE POOL FN FM1000 3% 01 APR 2047 | 15,098 | 14,082 |
| 38000 FANNIE MAE POOL FN FM1148 3.5% 01 DEC 2048 | 7,344 | 6,867 |
| 37000 FANNIE MAE POOL FN FM1456 2.5% 01 SEP 2028 | 14,074 | 13,524 |
| 185000 FANNIE MAE POOL FN FM2743 3% 01 FEB 2034 | 69,070 | 63,418 |
| 165000 FANNIE MAE POOL FN FM3228 3.5% 01 SEP 2047 | 97,240 | 95,684 |
| 17000 FANNIE MAE POOL FN FM9876 2.5% 01 DEC 2051 | 14,939 | 14,709 |
| 81000 FANNIE MAE POOL FN FS2009 3% 01 MAY 2052 | 75,449 | 74,136 |
| 3000 FANNIE MAE POOL FN MA1240 2.5% 01 NOV 2027 | 306 | 293 |
| 32000 FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 | 31,042 | 27,335 |
| 15000 FREDDIE MAC GOLD POOL FG A97420 4% 01 MAR 2041 | 1,535 | 1,476 |
| 66000 FREDDIE MAC GOLD POOL FG G08368 4.5% 01 OCT 2039 | 2,555 | 2,493 |
| 8000 FREDDIE MAC GOLD POOL FG G08681 3.5% 01 DEC 2045 | 1,280 | 1,207 |
| 87000 FREDDIE MAC GOLD POOL FG G14450 3.5% 01 OCT 2026 | 4,825 | 4,659 |
| 10000 FREDDIE MAC GOLD POOL FG G18536 2.5% 01 JAN 2030 | 1,687 | 1,590 |
| 5000 FREDDIE MAC GOLD POOL FG G18557 3% 01 JUN 2030 | 991 | 955 |
| 12000 FREDDIE MAC GOLD POOL FG G18600 2.5% 01 MAY 2031 | 2,853 | 2,737 |
| 24000 FREDDIE MAC GOLD POOL FG G60080 3.5% 01 JUN 2045 | 6,351 | 6,041 |
| 36000 FREDDIE MAC GOLD POOL FG G61582 4% 01 AUG 2048 | 6,933 | 6,558 |
| 13000 FREDDIE MAC GOLD POOL FG G61605 4% 01 SEP 2048 | 2,019 | 1,962 |
| 32000 FREDDIE MAC GOLD POOL FG G67707 3.5% 01 JAN 2048 | 14,005 | 13,646 |
| 50000 FREDDIE MAC GOLD POOL FG G67709 3.5% 01 MAR 2048 | 19,277 | 19,230 |
| 12000 FREDDIE MAC GOLD POOL FG J18357 3% 01 MAR 2027 | 980 | 946 |
| 71000 FREDDIE MAC POOL FR RA6388 2.5% 01 DEC 2051 | 67,191 | 60,710 |
| 25000 FREDDIE MAC POOL FR SB0301 2.5% 01 APR 2035 | 14,853 | 14,539 |
| 55000 FREDDIE MAC POOL FR SD0612 2.5% 01 NOV 2050 | 48,823 | 42,283 |
| 125000 FREDDIE MAC POOL FR SD7507 3% 01 NOV 2049 | 74,301 | 65,240 |
| 28000 GILEAD SCIENCES INC 3.65% 01 MAR 2026 | 29,097 | 27,492 |
| 34000 GOLDMAN SACHS GROUP INC VARIABLE 2.65% 21 OCT 2032 | 33,007 | 27,917 |
| 29000 HORMEL FOODS CORP .65% 03 JUN 2024 | 28,951 | 27,575 |
| 30000 HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 | 30,838 | 27,302 |
| 33000 INTEL CORP 2% 12 AUG 2031 | 32,775 | 27,243 |
| 28000 INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 | 28,810 | 27,467 |
| 29000 INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 | 29,847 | 27,425 |
| 29000 KROGER CO 2.65% 15 OCT 2026 | 28,066 | 27,415 |
| 29000 LOWE'S COS INC 3.65% 05 APR 2029 | 30,591 | 27,437 |
| 56000 MORGAN STANLEY 3.7% 23 OCT 2024 | 57,707 | 55,630 |
| 28000 ORACLE CORP 2.625% 15 FEB 2023 | 27,897 | 27,870 |
| 30000 SOUTHERN CO 3.70% 30 APR 2030 | 30,639 | 28,139 |
| 31000 TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 | 30,641 | 28,018 |
| 31000 TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 | 30,648 | 27,823 |
| 31000 VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 | 30,592 | 27,913 |
| 32000 HP INC 3.4% 17 JUN 2030 | 31,870 | 27,865 |
| 31000 TOYOTA MOTOR CREDIT CORP 1.125% 18 JUN 2026 | 30,721 | 28,030 |
| 31000 BANK OF NOVA SCOTIA 1.05% 02 MAR 2026 | 30,616 | 27,894 |
| 28000 EQUINOR ASA 3.7% 01 MAR 2024 | 28,838 | 27,997 |
| 28000 LLOYDS BANKING GROUP PLC SNR PIDI NTS 4.375% 22 MAR 2028 | 29,196 | 27,097 |
| 28000 MITSUBISHI UFJ FINANCIAL GROUP INC 2.801% 18 JUL 2024 | 28,394 | 27,261 |
| 31000 SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 2029 | 30,633 | 27,394 |
| 29000 BANK OF NOVA SCOTIA 2.2% 03 FEB 2025 | 29,237 | 27,644 |
| 62000 ROYAL BANK OF CANADA .875% 20 JAN 2026 | 61,035 | 55,720 |
| 7277.224 DOUBLELINE EMERGING MARKETS FIXED INCOME FUND | 75,956 | 63,166 |
| 68217.795 PGIM HIGH YIELD FUND | 365,598 | 320,624 |
| 4366.542 VANGUARD EMERGING MARKETS BOND FUND | 108,557 | 95,016 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 600 AMAZON.COM INC | 79,803 | 76,062 |
| 1385 APPLE INC | 122,748 | 217,750 |
| 79 COSTCO WHOLESALE CORP | 26,523 | 41,246 |
| 246 ELI LILLY & CO | 31,138 | 74,103 |
| 81 INTUIT INC | 16,460 | 34,974 |
| 177 MASTERCARD INC | 60,138 | 57,413 |
| 748 MICROSOFT CORP | 127,736 | 195,580 |
| 57 NETFLIX INC | 13,982 | 12,743 |
| 296 NVIDIA CORP | 31,261 | 44,678 |
| 106 S&P GLOBAL INC | 49,307 | 37,331 |
| 221 SALESFORCE INC | 53,366 | 34,503 |
| 134 SBA COMMUNICATIONS CORP | 41,999 | 43,584 |
| 427 T-MOBILE US INC | 59,150 | 61,471 |
| 216 TESLA INC | 65,683 | 59,532 |
| 304 ZOETIS INC | 35,890 | 47,585 |
| 1040 ALPHABET INC | 102,631 | 112,549 |
| 344 CHEVRON CORP | 38,382 | 54,373 |
| 323 FISERV INC | 40,109 | 32,684 |
| 197 HERSHEY CO | 44,319 | 44,260 |
| 181 HOME DEPOT INC | 40,050 | 52,204 |
| 266 HONEYWELL INTERNATIONAL INC | 41,325 | 50,367 |
| 143 MCDONALD'S CORP | 27,996 | 36,076 |
| 801 MERCK & CO INC | 57,546 | 68,373 |
| 207 META PLATFORMS INC | 37,399 | 33,727 |
| 694 MONDELEZ INTERNATIONAL INC | 38,646 | 42,931 |
| 566 NEXTERA ENERGY INC | 30,325 | 48,144 |
| 136 NORTHROP GRUMMAN CORP | 49,491 | 65,007 |
| 257 PIONEER NATURAL RESOURCES CO | 41,935 | 65,078 |
| 228 PPG INDUSTRIES INC | 30,108 | 28,951 |
| 319 PROCTER & GAMBLE CO | 41,260 | 44,003 |
| 350 QUALCOMM INC | 35,089 | 46,295 |
| 206 STRYKER CORP | 53,123 | 42,271 |
| 100 THERMO FISHER SCIENTIFIC INC | 33,486 | 54,532 |
| 782 TJX COS INC | 53,918 | 48,758 |
| 268 UNITED PARCEL SERVICE INC | 37,582 | 52,129 |
| 169 UNITEDHEALTH GROUP INC | 59,677 | 87,767 |
| 163 WALMART INC | 20,592 | 21,606 |
| 2199 AT&T INC | 43,761 | 38,570 |
| 347 BEST BUY CO INC | 40,136 | 24,529 |
| 57 BLACKROCK INC | 33,804 | 37,984 |
| 668 DOMINION RESOURCES INC/VA | 52,992 | 54,642 |
| 879 EXXON MOBIL CORP | 56,303 | 84,024 |
| 997 FIFTH THIRD BANCORP | 35,226 | 34,048 |
| 99 GOLDMAN SACHS GROUP INC | 31,975 | 32,934 |
| 391 JPMORGAN CHASE & CO | 50,362 | 44,468 |
| 284 PACKAGING CORP OF AMERICA | 39,049 | 38,885 |
| 600 PULTEGROUP INC | 32,174 | 24,396 |
| 525 TRUIST FINANCIAL CORP | 25,682 | 24,591 |
| 252 HILTON WORLDWIDE HOLDINGS INC | 29,826 | 32,095 |
| 2570 ISHARES CORE S&P MID-CAP ETF | 496,032 | 624,459 |
| 6375 ISHARES CORE S&P SMALL-CAP ETF | 486,829 | 619,650 |
| 23444.251 DWS RREEF REAL ASSETS FUND | 304,306 | 280,862 |
| 283 CHUBB LTD | 38,546 | 53,501 |
| 335 EATON CORP PLC | 36,604 | 45,774 |
| 18007 ISHARES MSCI EAFE ETF | 1,388,658 | 1,111,032 |
| 14786 ISHARES MSCI EMERGING MARKETS ETF | 703,437 | 583,012 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 0 | 0 | 0 | |
| LEGAL FEES | 5,801 | 5,801 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS MINERALS | 33,930 | 33,930 | 32,457 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCES | 898 |
| BOOK/TAX CAPITAL GAIN DIFFERENCE | 681 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 196 | 196 | 0 | |
| FORESTRY DUES | 77 | 77 | 0 | |
| NRRE FEES | 959 | 959 | 0 | |
| INVESTMENT EXPENSE | 1,037 | 1,037 | 0 | |
| LIABILITY INSURANCE | 349 | 349 | 0 | |
| FORESTRY EXPENSE | 124 | 124 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| O & G ROYALTIES | 13,427 | 13,427 | 13,427 |
| RECOVERY OF AMOUNTS PREVIOUSLY DEDUCTED | 15,000 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL FEES | 8,223 | 0 | 8,223 | |
| BOUNDARY SURVEY | 800 | 800 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,019 | 1,019 | 0 | |
| O & G PRODUCTION TAXES | 806 | 806 | 0 | |
| FEDERAL EXCISE TAX | 5,984 | 0 | 0 | |
| FEDERAL EXCISE TAX - ESTIMATES | 8,400 | 0 | 0 | |
| AD VALOREM TAX | 5,475 | 5,475 | 0 |