| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & LEGAL | 5,202 | 0 | 5,202 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2013 AND PRIOR EQUIPMENT | 2013-12-31 | 11,320 | 11,320 | 200DB | 7.000000000000 | 0 | 0 | ||
| 2013 AND PRIOR FURNITURE | 2013-12-31 | 27,767 | 27,767 | 200DB | 7.000000000000 | 0 | 0 | ||
| 2013 AND PRIOR LEASEHOLD IMPROVEMENTS | 2013-12-31 | 22,821 | 21,167 | SL | 15.000000000000 | 1,521 | 0 | ||
| STORAGE RACK | 2014-10-08 | 319 | 307 | 200DB | 7.000000000000 | 12 | 0 | ||
| 2015 FURNITURE AND FIXTURES | 2015-11-23 | 1,647 | 1,416 | 200DB | 7.000000000000 | 146 | 0 | ||
| 2017 EQUIPMENT | 2017-07-07 | 200 | 123 | 200DB | 7.000000000000 | 24 | 0 | ||
| POWER SHREDDER | 2017-08-14 | 212 | 128 | 200DB | 7.000000000000 | 26 | 0 | ||
| 2018 EQUIPMENT | 2018-02-05 | 200 | 109 | 200DB | 7.000000000000 | 25 | 0 | ||
| 2019 EQUIPMENT | 2018-08-01 | 1,725 | 831 | 150DB | 7.000000000000 | 211 | 0 | ||
| STORAGE RACK | 2019-11-06 | 414 | 123 | 200DB | 7.000000000000 | 62 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 11,144,521 | 13,090,517 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2013 AND PRIOR EQUIPMENT | 11,320 | 11,320 | 0 | |
| 2013 AND PRIOR FURNITURE | 27,767 | 27,767 | 0 | |
| 2013 AND PRIOR LEASEHOLD IMPROVEMENTS | 22,821 | 22,688 | 133 | |
| STORAGE RACK | 319 | 319 | 0 | |
| 2015 FURNITURE AND FIXTURES | 1,647 | 1,562 | 85 | |
| 2017 EQUIPMENT | 200 | 147 | 53 | |
| POWER SHREDDER | 212 | 154 | 58 | |
| 2018 EQUIPMENT | 200 | 134 | 66 | |
| 2019 EQUIPMENT | 1,725 | 1,042 | 683 | |
| STORAGE RACK | 414 | 185 | 229 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 2,718 | 2,718 | 2,718 |
| PREPAID FEDERAL EXCISE TAX | 0 | 7,205 | 7,205 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 2 | 0 | 2 | |
| BROKERAGE FEES | 62,241 | 62,241 | 0 | |
| PAYROLL SERVICE FEES | 130 | 0 | 130 | |
| COMPUTER AND SUPPLIES | 300 | 0 | 300 | |
| MEETING SUPPLIES | 713 | 0 | 713 | |
| OFFICE SUPPLIES | 643 | 0 | 643 | |
| REPAIRS AND MAINTENANCE | 902 | 0 | 902 | |
| TELEPHONE EXPENSE | 3,286 | 0 | 3,286 | |
| INSURANCE | 1,638 | 0 | 1,638 | |
| SHIPPING | 84 | 0 | 359 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT INCOME | 200 | 200 | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX LIABILITY | 19,786 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 400 | 400 | 0 | |
| PAYROLL TAXES | 6,885 | 0 | 6,885 | |
| EXCISE TAXES | 17,195 | 0 | 0 |