| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 63,458 | 51,471 |
| 957663677 WESTERN ASSET CORE B | 221,119 | 171,290 |
| 722005816 PIMCO INVESTMENT GRA | 132,780 | 110,431 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE INC | ||
| 020002101 ALLSTATE CORP | ||
| 02079K107 ALPHABET INC CL C | 1,041 | 10,769 |
| 02079K305 ALPHABET INC CL A | 659 | 7,078 |
| 023135106 AMAZON.COM INC | 3,461 | 9,153 |
| 031162100 AMGEN INC | 1,247 | 5,860 |
| 037833100 APPLE INC | 3,920 | 33,444 |
| 038222105 APPLIED MATERIALS IN | 3,472 | 5,571 |
| 060505104 BANK OF AMERICA CORP | 2,602 | 8,396 |
| 14040H105 CAPITAL ONE FINANCIA | ||
| 142339100 CARLISLE COS INC | 4,051 | 7,851 |
| 166764100 CHEVRON CORP | 4,105 | 7,184 |
| 174610105 CITIZENS FINANCIAL G | ||
| 20030N101 COMCAST CORP-CL A | ||
| 22052L104 CORTEVA INC | 3,851 | 6,287 |
| 22160K105 COSTCO WHOLESALE COR | 2,987 | 8,973 |
| 254687106 DISNEY WALT CO NEW | 2,732 | 6,131 |
| 260557103 DOW INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 30303M102 FACEBOOK INC-A | ||
| 437076102 HOME DEPOT INC | 942 | 11,038 |
| 438516106 HONEYWELL INTERNATIO | 2,598 | 4,007 |
| 45687V106 INGERSOLL-RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 478160104 JOHNSON & JOHNSON | 8,302 | 8,985 |
| 499049104 KNIGHT-SWIFT TRANSN | 3,907 | 4,208 |
| 58933Y105 MERCK & CO INC | 1,949 | 6,545 |
| 594918104 MICROSOFT CORP | 3,184 | 26,551 |
| 65339F101 NEXTERA ENERGY INC | 2,219 | 5,567 |
| 654106103 NIKE INC-CLASS B | ||
| 66987V109 NOVARTIS AG SPONSORE | ||
| 693475105 PNC FINL SVCS GROUP | 2,361 | 6,724 |
| 74762E102 QUANTA SERVICES INC | 1,644 | 5,223 |
| 75513E101 RAYTHEON TECHNOLOGIE | 6,216 | 5,894 |
| 883556102 THERMO FISHER SCIENT | 2,690 | 7,101 |
| 892356106 TRACTOR SUPPLY CO | 3,017 | 6,320 |
| 907818108 UNION PAC CORP | 669 | 5,650 |
| 91324P102 UNITEDHEALTH GROUP I | 3,322 | 14,141 |
| 92826C839 VISA INC CL A | 663 | 7,106 |
| 931142103 WALMART INC | 6,814 | 8,301 |
| 983919101 XILINX INC | ||
| G6564A105 NOMAD FOODS LTD | ||
| G8994E103 TRANE TECHNOLOGIES P | 1,763 | 5,358 |
| 09247X101 BLACKROCK INC | 6,234 | 4,402 |
| 458140100 INTEL CORP | ||
| 46266C105 IQVIA HOLDINGS INC | 4,780 | 4,710 |
| 46625H100 JP MORGAN CHASE & CO | 9,421 | 7,002 |
| 617446448 MORGAN STANLEY | 4,623 | 5,689 |
| 723787107 PIONEER NATURAL RESO | 5,838 | 8,228 |
| 747525103 QUALCOMM INC | 6,166 | 5,762 |
| 00130H105 AES CORP | 4,292 | 3,593 |
| 025537101 AMERICAN ELEC PWR IN | 5,132 | 5,187 |
| 032654105 ANALOG DEVICES INC | 4,304 | 4,041 |
| 036752103 ELEVANCE HEALTH INC | 5,980 | 5,451 |
| 110122108 BRISTOL MYERS SQUIBB | 6,350 | 5,972 |
| 12514G108 CDW CORP | 4,586 | 4,214 |
| 127387108 CADENCE DESIGN SYSTE | 4,707 | 4,739 |
| 169656105 CHIPOTLE MEXICAN GRI | 4,979 | 4,508 |
| 20825C104 CONOCOPHILLIPS | 5,981 | 6,038 |
| 237266101 DARLING INGREDIENTS | 3,836 | 3,837 |
| 345370860 FORD MOTOR CO DEL | 5,396 | 3,842 |
| 368736104 GENERAC HOLDINGS INC | 3,033 | 2,672 |
| 40412C101 HCA HEALTHCARE INC | 4,936 | 3,492 |
| 67103H107 O'REILLY AUTOMOTIVE | 5,433 | 6,330 |
| 713448108 PEPSICO INC | 3,779 | 3,592 |
| 718546104 PHILLIPS 66 | 3,625 | 2,825 |
| 90384S303 ULTA BEAUTY INC | 4,831 | 4,814 |
| G0450A105 ARCH CAPITAL GROUP L | 4,748 | 4,463 |
| N6596X109 NXP SEMICONDUCTORS N | 4,279 | 3,983 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 6,025 | 11,664 |
| 253868103 DIGITAL REALTY TRUST | AT COST | 2,639 | 2,579 |
| 722005816 PIMCO INVESTMENT GRA | |||
| 277902235 EATON VANCE ATLANTA | AT COST | 25,458 | 37,072 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 31,912 | 30,959 |
| 256210105 DODGE & COX INCOME F | AT COST | 96,406 | 77,843 |
| 30254T676 FPA CRESCENT FD | AT COST | 24,584 | 19,631 |
| 38147N293 GOLDMAN SACHS GQG PA | |||
| 412295107 HARDING LOEVNER INTL | |||
| 464287499 ISHARES RUSSELL MIDC | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 41,977 | 37,815 |
| 47103C183 JANUS HENDERSON SMAL | |||
| 74316J532 MUZINICH CREDIT OPPO | AT COST | 63,890 | 52,845 |
| 921075438 VANECK EMERGING MARK | AT COST | 34,447 | 16,177 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 20,901 | 19,733 |
| 22822V101 CROWN CASTLE INC | AT COST | 2,436 | 4,047 |
| 233203843 DFA US SMALL CAP POR | AT COST | 20,088 | 16,097 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 64,311 | 52,038 |
| 464287507 ISHARES CORE S&P MID | AT COST | 24,504 | 22,145 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 25,731 | 23,443 |
| 921946810 VANGUARD INTERNATION | AT COST | 57,388 | 45,129 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMNET | 47 |
| 2020 SALES POSTED IN 2021 | 278 |
| 2021 TRANSACTIONS POSTED IN 2022 | 1,188 |
| WASH SALE ADJUSTMENT | 23 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO INCOME | 23 |
| 2020 TRANSACTIONS POSTED IN 2021 | 1,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 41 | 41 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,106 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,044 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 363 | 363 | 0 |