| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,350 | 0 | 2,350 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 953 SHRS ISHARES TRUST ISHARES 1-5 YEAR | 50,504 | 51,348 |
| 8239.444 SHRS FEDERATED HERMES ULTRASHORT BD | 75,756 | 75,556 |
| 82 SHRS ISHARES HIGH YIELD CORP BND FND | 6,630 | 7,135 |
| 370 SHRS ISHARES CORE US AGGREGATE | 40,237 | 42,210 |
| 3276.5670 SHRS DODGE & COX | 44,890 | 46,069 |
| 325 SHRS ISHARES TRUST ISHARES PREFERRED | 11,516 | 12,815 |
| 2884.066 SHRS BLACKROCK FDS II STRG OPP INSTL | 28,720 | 29,273 |
| 170 SHRS ISHARES BARCLAYS TIPS BOND FUND | 19,375 | 21,964 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92 SHRS INTEL CORP | 3,376 | 4,738 |
| 9 SHRS PARKER HANNIFIN CORP | 1,712 | 2,863 |
| 889 SHRS ISHARES MSCI EAFE INDEX FD | 54,016 | 69,947 |
| 84 SHRS NEXTERA ENERGY INC | 2,354 | 7,842 |
| 80 SHRS ISHARES CORE MSCI EAFE | 4,709 | 5,971 |
| 8 SHRS ROSS STORES INC | 745 | 914 |
| 8 SHRS MCDONALDS CORP | 980 | 2,145 |
| 8 SHRS HUMANA INC | 3,422 | 3,711 |
| 8 SHRS FEDEX CORPORATION | 1,491 | 2,069 |
| 8 SHRS COSTCO WHOLESALE CORP | 1,971 | 4,542 |
| 8 SHRS CORTEVA INC | 234 | 378 |
| 8 SHRS AMERICAN TOWER CORP | 2,206 | 2,340 |
| 8 SHRS 3M CO | 1,435 | 1,421 |
| 78 SHRS PFIZER INC | 2,752 | 4,606 |
| 76 SHRS CISCO SYSTEMS INC | 2,930 | 4,816 |
| 724.673 SHRS VANGUARD EMRG MTKS STK INDEX ADM | 19,544 | 29,712 |
| 7 SHRS VAGUARD FTSE EMERGING MARKETS | 249 | 346 |
| 7 SHRS SERVICENOW INC | 3,345 | 4,544 |
| 7 SHRS S&P 500 ETF TRUST | 2,256 | 3,304 |
| 7 SHRS LILLY (ELI) & CO | 1,748 | 1,934 |
| 7 SHRS CINTAS CORP | 2,306 | 3,102 |
| 66 SHRS MICROSOFT CORP | 3,131 | 22,197 |
| 64 SHRS COMCAST CORP CL A | 1,711 | 3,221 |
| 6 SHRS T ROWE PRICE GROUP INC | 733 | 1,180 |
| 6 SHRS NETFLIX INC | 2,852 | 3,615 |
| 6 SHRS ISHARES MSCI EMERGING MKTS | 281 | 293 |
| 6 SHRS GOLDMAN SACHS GROUP | 1,392 | 2,295 |
| 6 SHRS CATERPILLAR INC | 616 | 1,240 |
| 6 SHRS AMERICAN EXPRESS CO | 719 | 982 |
| 6 SHRS AIR PRODS & CHEMS INC | 1,569 | 1,826 |
| 55 SHRS ISHARES RUSSELL 200 INDEX FD | 11,891 | 1,235 |
| 53 SHRS VERIZON COMMUNICATIONS INC | 2,844 | 2,754 |
| 51 SHRS MORGAN STANLEY | 2,414 | 5,006 |
| 51 SHRS EXELON CORP | 1,707 | 2,946 |
| 50 SHRS US BANCORP DEL | 2,561 | 2,809 |
| 50 SHRS ORACLE CORPORATION | 1,999 | 4,361 |
| 5 SHRS RAYTHEON TECHNOLOGIES CORP | 324 | 430 |
| 5 SHRS LAUDER ESTEE COS INC | 934 | 1,851 |
| 5 SHRS GENERAL DYMANICS CORP | 957 | 1,042 |
| 5 SHRS AMAZON.COM INC | 2,461 | 16,672 |
| 5 SHRS ALPHABET INC | 2,652 | 14,485 |
| 475 SHRS ISHARES RUSSELL MIDCAP INDEX FD | 20,493 | 39,430 |
| 47 SHRS JOHNSON & JOHNSON | 5,402 | 8,040 |
| 46 SHRS DELTA AIR LINES INCE | 1,593 | 1,798 |
| 45 SHRS MERCK & CO INC | 3,018 | 3,449 |
| 43 SHRS CITIGROUP INC | 2,058 | 2,597 |
| 41 SHRS CONOCOPHILLIPS | 2,033 | 2,959 |
| 40 SHRS EXXON MOBIL CORP | 3,094 | 2,448 |
| 4 SHRS INDUSTRIAL SELECT SECTOR 5PDR | 290 | 423 |
| 3814.534 SHRS ANGEL OAK ULTRASHORT INCM FD INST | 38,412 | 38,260 |
| 37 SHRS COCA COLA CO | 1,564 | 2,191 |
| 32 SHRS JPMORGAN CHASE & CO | 2,669 | 5,067 |
| 30SHRS PROCTER & GAMBLE CO | 2,595 | 4,907 |
| 30 SHRS CMS ENERGY CORP | 1,268 | 1,952 |
| 30 SHRS ABBVIE INC | 2,596 | 4,062 |
| 3 SHRS THERMO FISHER SCIENTIFIC INC | 725 | 2,002 |
| 3 SHRS NORTHTOP GRUMMAN CORP | 1,038 | 1,161 |
| 3 SHRS BLACKROCK INC | 1,278 | 2,747 |
| 26 SHRS TEXAS INSTRS INC | 4,319 | 4,900 |
| 25 SHRS MONDELEX INTL INC LC A | 1,125 | 1,658 |
| 25 SHRS META PLATFORMS INC CL A | 2,242 | 8,409 |
| 25 SHRS BERKSHIRE HATHAWAY INC DEL | 3,997 | 7,475 |
| 25 SHRS ABBOTT LABS | 1,011 | 3,519 |
| 2427.8460 SHRS FIDELITY EMERGING MARKETS INDEX | 19,544 | 29,353 |
| 24 SHRS T-MOBIL US INC | 2,430 | 2,784 |
| 23 SHRS NIKE INC | 1,224 | 3,833 |
| 21 SHRS MONSTER BEVERAGE CORP MEW | 1,113 | 2,017 |
| 21 SHRS MARATHON PETROLEUM CORP | 1,108 | 1,344 |
| 21 SHRS CHEVRON CORPORATION | 2,362 | 2,464 |
| 20 SHRS WALMART INC | 1,367 | 2,894 |
| 20 SHRS UNITEDHEALTH GROUP INC | 2,839 | 10,043 |
| 20 SHRS MEDTRONIC PLC | 1,540 | 2,069 |
| 20 SHRS DISNEY WALT CO | 2,137 | 3,098 |
| 2 SHRS ISHARES COR S&P | 514 | 954 |
| 2 SHRS AMERICAN ELEC PWR INC | 177 | 178 |
| 182 SHRS ISHARES RUSSELL 1000 VALUE | 20,447 | 30,563 |
| 18 SHRS UNITED PARCEL SVC INC | 1,886 | 3,858 |
| 18 SHRS HONEYWELL INTL INC | 2,106 | 3,753 |
| 17 SHRS UNION PAC CORP | 1,569 | 4,283 |
| 17 SHRS PROLOGIS INC | 1,724 | 2,862 |
| 17 SHRS GENERAL MTRS CO | 561 | 997 |
| 17 SHRS EBAY INC | 870 | 1,131 |
| 16 SHRS STARBUCKS CORP | 964 | 1,872 |
| 16 SHRS LOWES COS INC | 1,149 | 4,136 |
| 16 SHRS BOEING CO | 4,011 | 3,221 |
| 16 SHR NVIDIA CORP | 2,613 | 4,706 |
| 158 SHRS VANGUARDS VALUE ETF | 19,780 | 23,243 |
| 150 SHRS BANK AMER CORP | 3,411 | 6,674 |
| 15 SHRS VISA INC CL A | 1,229 | 3,251 |
| 15 SHRS TARGET CORP | 1,782 | 3,472 |
| 15 SHRS HOME DEPOT INC | 2,070 | 6,225 |
| 15 SHRS BIOGEN INC | 4,334 | 3,599 |
| 14 SHRS PEPSICO INC | 1,439 | 2,432 |
| 14 SHRS DANHER CORP | 1,963 | 4,605 |
| 12 SHRS WASTE MGMT INC DEL | 1,340 | 2,003 |
| 12 SHRS SHERWIN WILLIAMS CO | 958 | 4,226 |
| 12 SHRS CROWN CASTLE INTL CORP NEW | 2,132 | 2,505 |
| 118 SHRS ISHARES RUSSELL 1000 GROWTH | 12,681 | 36,060 |
| 117 SHRS APPLE INC | 1,788 | 20,776 |
| 1120.534 SHRS AMERICAN FUND EUROPACIFIC | 44,691 | 72,611 |
| 11 SHRS GILEAD SCIENCES INC | 230 | 799 |
| 11 SHRS CHUBB LIMITED | 1,372 | 2,126 |
| 10 SHRS MASTERCARD INC | 3,686 | 5,749 |
| 10 SHRS LINDE PLC COM | 2,118 | 3,464 |
| 10 SHR BROADCOM INC | 4,700 | 6,654 |
| 1 SHR ECOLAB INC | 159 | 235 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 993 SHRS ISHARES RUSSELL 1000 | AT COST | 113,595 | 166,754 |
| 9782 SHRS PIMCO INVESTMENT GRADE | AT COST | 105,344 | 104,570 |
| 958 SHRS EDGEWOOD GROWTH FUND CL | AT COST | 31,458 | 57,949 |
| 881 SHRS ISHARES TR CORE MSCI EAF | AT COST | 53,515 | 65,758 |
| 855 SHRS SPDR BLOOMBERG BARCLAYS | AT COST | 78,294 | 78,173 |
| 8229 SHRS DOUBLELINE TOTAL RETURN | AT COST | 86,239 | 85,582 |
| 647 SHRS CLEARBRIDGE LARGE CAP | AT COST | 34,350 | 48,227 |
| 482 SHRS ISHARES RUSSELL 1000 | AT COST | 73,200 | 147,294 |
| 381 SHRS ISH USD HIGH YIELD | AT COST | 15,454 | 15,693 |
| 3787 SHRS GS GQG PARTNERS | AT COST | 65,135 | 74,225 |
| 3575 SHRS BLACKROCK EQITY | AT COST | 75,350 | 77,506 |
| 292 SHRS SCHWAB US SMALL-CAP ETF | AT COST | 27,845 | 29,901 |
| 274 SHRS VANGUARD TOTAL INTERNATL | AT COST | 15,158 | 15,114 |
| 2732 SHRS DELAWARE SMALL CAP CORE | AT COST | 61,118 | 85,484 |
| 21 SHRS SPDR GOLD TRUST | AT COST | 2,576 | 3,590 |
| 1982.882 SHRS OAKMARK INTL | AT COST | 41,148 | 55,600 |
| 1535.618 SHRS MFS VALUE FD CL | AT COST | 56,127 | 83,968 |
| 151 SHRS VANGUARD REAL ESTATE ETF | AT COST | 8,953 | 17,518 |
| 1498 SHRS ISHARES INC CORE MSCI | AT COST | 80,459 | 89,670 |
| 1497 SHRS ISHARES US TREASURY BOND | AT COST | 38,662 | 39,460 |
| 1328 SHRS VANGUARD MORTGAGE-BACKED | AT COST | 70,738 | 70,172 |
| 1131 SHRS VAGUARD INTRMDIATE-TERM | AT COST | 100,248 | 104,912 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 293 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 16 | 0 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,560 | 19,560 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 2,030 | 0 | 0 |