| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 4,500 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WTC - CTF ULTRA SHORT DURATION | AT COST | 1,500,126 | 1,491,687 |
| WTC - CTF SC OPPS | AT COST | 1,299,032 | 1,774,940 |
| HAWKES BAY | AT COST | 600,000 | 540,951 |
| HAZELBROOK | AT COST | 600,000 | 613,851 |
| WELLINGTON COMPOUND GROWTH | AT COST | 9,407,500 | 12,431,251 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS | 111,197 | 111,197 | 0 | |
| INVESTMENT EXPENSE | 7 | 7 | 0 | |
| BANK FEE | 385 | 385 | 0 | |
| OFFICE EXPENSE | 150 | 150 | 0 | |
| PRIOR PERIOD ADJUSTMENT | 21,384 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 - WELLINGTON COMPOUND GROWTH | 16,027 | 16,027 | 16,027 |
| K-1 - SC OPPS | -20 | -20 | -20 |
| K-1 - ULTRA SHORT DURATION | 6,074 | 6,074 | 6,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 127,141 | 127,141 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 17,324 | 17,324 | 0 | |
| FEDERAL TAXES | 138 | 0 | 0 |