| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 193,962 | 177,289 |
| 54401E143 LORD ABBETT SHRT DUR | 135,619 | 127,823 |
| 464287432 ISHARES 20+ YEAR TRE | 78,725 | 55,492 |
| 83002G702 SIX CIRCLES GLOBAL B | 277,362 | 247,336 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G884 SIX CIRCLES CREDIT O | 121,575 | 110,521 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 92203J407 VANGUARD TOTAL INTL | 184,489 | 174,808 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 33,104 | 96,052 |
| 02079K305 ALPHABET INC-CL A | 12,297 | 38,959 |
| 09062X103 BIOGEN INC | 13,957 | 9,378 |
| 16119P108 CHARTER COMMUNICATIO | 17,038 | 17,330 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 30303M102 META PLATFORMS INC-C | 41,459 | 34,541 |
| 57636Q104 MASTERCARD INC - A | 42,317 | 66,496 |
| 65339F101 NEXTERA ENERGY INC | 41,903 | 45,677 |
| 67103H107 O'REILLY AUTOMOTIVE | 12,301 | 24,399 |
| 101137107 BOSTON SCIENTIFIC CO | 15,878 | 25,194 |
| 110122108 BRISTOL-MYERS SQUIBB | 42,722 | 44,760 |
| 532457108 ELI LILLY & CO | 11,843 | 34,039 |
| 438516106 HONEYWELL INTERNATIO | 10,817 | 30,675 |
| 464287465 ISHARES MSCI EAFE ET | 319,729 | 323,308 |
| 548661107 LOWE'S COS INC | 7,110 | 29,121 |
| 594918104 MICROSOFT CORP | 30,709 | 168,387 |
| 609207105 MONDELEZ INTERNATION | 12,208 | 20,599 |
| 617446448 MORGAN STANLEY | 14,253 | 36,900 |
| 655844108 NORFOLK SOUTHERN COR | 29,154 | 39,630 |
| 713448108 PEPSICO INC | 24,007 | 37,383 |
| 723787107 PIONEER NATURAL RESO | 18,225 | 39,502 |
| 78462F103 SPDR S&P 500 ETF TRU | 81,209 | 155,306 |
| 854502101 STANLEY BLACK & DECK | ||
| 882508104 TEXAS INSTRUMENTS IN | 23,155 | 44,772 |
| 907818108 UNION PACIFIC CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 33,404 | 106,982 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 94106B101 WASTE CONNECTIONS IN | 12,977 | 25,192 |
| 949746101 WELLS FARGO & CO | 33,945 | 41,000 |
| 96208T104 WEX INC | ||
| 315911750 FIDELITY 500 INDEX F | 185,007 | 202,739 |
| 67066G104 NVIDIA CORP | 8,182 | 18,415 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 337738108 FISERV INC | 16,375 | 16,798 |
| 580135101 MCDONALD'S CORP | 31,808 | 35,571 |
| 988498101 YUM] BRANDS INC | ||
| 64110L106 NETFLIX INC | ||
| 83002G306 SIX CIRCLES US UNCON | 601,594 | 653,598 |
| 83002G405 SIX CIRCLES INTL UNC | 480,320 | 420,997 |
| G5494J103 LINDE PLC | 27,437 | 43,560 |
| N6596X109 NXP SEMICONDUCTORS N | 50,630 | 59,084 |
| 00287Y109 ABBVIE INC | 32,920 | 50,423 |
| 023135106 AMAZON.COM INC | 70,463 | 119,417 |
| 025816109 AMERICAN EXPRESS CO | 20,821 | 25,384 |
| 037833100 APPLE INC | 15,404 | 124,833 |
| 060505104 BANK OF AMERICA CORP | 21,641 | 31,728 |
| 09857L108 BOOKING HOLDINGS INC | 27,688 | 30,013 |
| 461202103 INTUIT INC | 22,663 | 31,088 |
| 883556102 THERMO FISHER SCIENT | 32,030 | 47,443 |
| N07059210 ASML HOLDING NV-NY R | 7,029 | 11,759 |
| 007903107 ADVANCED MICRO DEVIC | 25,257 | 21,896 |
| 031100100 AMETEK INC | 17,311 | 18,384 |
| 032654105 ANALOG DEVICES INC | 23,148 | 22,730 |
| 20825C104 CONOCOPHILLIPS | 43,696 | 66,217 |
| 244199105 DEERE & CO | 52,110 | 52,231 |
| 363576109 ARTHUR J GALLAGHER & | 21,350 | 27,236 |
| 43300A203 HILTON WORLDWIDE HOL | 20,095 | 20,250 |
| 45687V106 INGERSOLL RAND INC C | 16,886 | 15,443 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 180,629 | 155,317 |
| 46641Q225 JPMORGAN BETABUILDER | 173,529 | 212,361 |
| 46641Q233 JPMORGAN BETABUILDER | 96,815 | 81,337 |
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 654106103 NIKE INC -CL B | 16,003 | 12,135 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 16,215 | 15,168 |
| 75886F107 REGENERON PHARMACEUT | 20,886 | 22,080 |
| 808513105 SCHWAB (CHARLES) COR | ||
| G29183103 EATON CORP PLC | 21,551 | 22,136 |
| G8994E103 TRANE TECHNOLOGIES P | 15,998 | 16,023 |
| 023608102 AMEREN CORPORATION | 29,557 | 29,268 |
| 099502106 BOOZ ALLEN HAMILTON | 22,271 | 25,169 |
| 22160K105 COSTCO WHOLESALE COR | 25,102 | 26,627 |
| 46120E602 INTUITIVE SURGICAL I | 16,465 | 10,904 |
| 61174X109 MONSTER BEVERAGE COR | 26,630 | 26,205 |
| 679580100 OLD DOMINION FREIGHT | 22,397 | 21,441 |
| 743315103 PROGRESSIVE CORP | 30,855 | 32,134 |
| 78486Q101 SVB FINANCIAL GROUP | 20,075 | 11,789 |
| 872590104 T-MOBILE US INC | 13,876 | 13,820 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 130,067 | 121,035 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 61,372 | 61,644 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 60,592 | 68,334 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 70,000 | 63,713 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| RECOVERY OF PRIOR YEAR GRANTS | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 426 | 426 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,905 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 5,361 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,988 | 1,988 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 372 | 372 | 0 |