| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 19,645 | 49,572 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 4,301 | 11,373 |
| 883556102 THERMO FISHER SCIENT | AT COST | 2,784 | 27,266 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 106,520 | 97,075 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 113,912 | 97,516 |
| 037833100 APPLE INC | AT COST | 1,884 | 78,610 |
| 957663503 WESTERN ASSET CORE P | AT COST | 85,216 | 67,813 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 42,608 | 27,566 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 129,503 | 148,290 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 10,303 | 20,691 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,544 | 38,768 |
| 02079K305 ALPHABET INC | AT COST | 2,537 | 21,644 |
| 68389X105 ORACLE CORP | AT COST | 1,438 | 8,527 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 197,088 | 243,075 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 152,192 | 250,621 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 121,678 | 104,623 |
| 464287507 ISHARES CORE S&P MID | AT COST | 20,924 | 50,297 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 4,116 | 26,105 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 90 | 90 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,159 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |