| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,157 | 6,157 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS (2) | 2014-03-05 | 1,746 | 1,746 | 200DB | 5.0000 | ||||
| FORK LIFT CHARGER | 2015-07-29 | 1,620 | 1,170 | 150DB | 15.0000 | 47 | 47 | ||
| A/C UNIT FOR WAREHOUSE | 2015-09-02 | 15,850 | 2,151 | S/L | 39.0000 | 406 | 406 | ||
| FORKLIFT | 2017-11-06 | 16,300 | 16,300 | 200DB | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC | 1,426,746 | 3,371,018 |
| NVIDIA CORP | 2,131,309 | 15,293,720 |
| VANGUARD DIV APPRECIATION | 2,030,514 | 4,293,750 |
| CANOPY GROWTH CORP | 85,788 | 17,460 |
| SS& C TECHNOLOGS HLDG | 30,554 | 40,990 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SAFE HARBOR MANAGED ACCOUNT 101, LTD | AT COST | 539 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 35,516 | 21,820 | 13,696 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 2,100 | 2,100 | |
| PREPAID FEDERAL INCOME TAX | 1,940 | 571 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 60 | 60 | ||
| DATA PROCESSING | 2,869 | 2,869 | ||
| INSURANCE | 1,895 | 1,895 | ||
| OFFICE SUPPLIES | 708 | 708 | ||
| LANDSCAPING | 1,100 | 1,100 | ||
| LICENSES & PERMITS | 61 | 61 | ||
| EQUIPMENT | 384 | 384 | ||
| VEHICLE REPAIRS | 1,796 | 1,796 | ||
| AUTO FUEL | 30 | 30 | ||
| PRIVATE EXPRESS MAIL | 27 | 27 | ||
| SHIPPING | 62,048 | 62,048 | ||
| OUTSIDE SERVICES | 1,338 | 1,338 | ||
| UTILITIES | 392 | 392 | ||
| ELECTRIC | 1,553 | 1,553 | ||
| WATER & SEWER & GARBAGE | 96 | 96 | ||
| PORTFOLIO DEDUCTIONS - SH 101 | 963 | 963 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VAN SOLD | 2,057 | 2,057 | 2,057 |
| Description | Amount |
|---|---|
| PY SHORT YEAR ADJUSTMENT | 419 |