| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 316092857 FIDELITY REAL ESTATE | AT COST | 61,960 | 68,842 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 103,841 | 78,485 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 71,110 | 57,937 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 128,982 | 137,104 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 90,870 | 101,992 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 273,710 | 259,663 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 134,661 | 104,287 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 96,454 | 61,825 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 147,045 | 106,953 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 70,265 | 77,463 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 117,601 | 95,156 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 106,036 | 97,166 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 66,985 | 59,050 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 58,742 | 59,468 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 88,587 | 75,655 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 76,584 | 57,918 |
| 957663669 WESTERN ASSET CORE P | AT COST | 160,939 | 135,519 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 01878T855 ALLIANCE BERNSTEIN C | AT COST | 133,886 | 147,193 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 175,935 | 143,679 |
| 557492485 MADISON MID CAP FUND | AT COST | 67,540 | 78,295 |
| 592905749 METROPOLITAN WEST UN | AT COST | 122,452 | 110,724 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 42,967 | 39,544 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 56,930 | 52,592 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 116,630 | 111,209 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 71,322 | 64,885 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 95,365 | 77,972 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 61,215 | 51,651 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 66,280 | 58,432 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 3,188 |
| ADJUSTMENT TO INCOME | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,483 |
| 2020 TRANSACTION POSTED IN 2021 | 2,655 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,935 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,587 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 665 | 665 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 156 | 156 | 0 |