| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,880 | 7,904 | 0 | 1,976 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY BANK 1.950% 09/26/22 | 150,000 | 149,987 |
| FIRST GENL BANK 0.2% 11/20/23 | 100,000 | 96,555 |
| GOLDMAN SACHS BANK USA 0.5% 07/29/24 | 100,000 | 94,841 |
| JPMORGAN .6% 10/30/25 | 100,000 | 90,350 |
| LIVE OAK BANKING CO 0.6% 08/13/25 | 100,000 | 91,992 |
| MAGNOLIA BANK 0.35% 11/25/24 | 100,000 | 93,089 |
| NEW YORK CMNTY BANK 0.3% 11/09/23 | 100,000 | 96,761 |
| NEW YORK CMNTY BANK 0.5% 07/01/25 | 99,780 | 92,056 |
| TIAA FSB 2.65% 10/17/22 | 100,000 | 100,068 |
| UBS BANK USA 0.35% 06/17/24 | 99,625 | 94,951 |
| UBS BANK USA 0.55% 08/12/14 | 100,000 | 94,829 |
| ALLY BANK 3.0% 11/26/24 | 100,000 | 98,674 |
| SYNCHRONY BANK 0.4% 10/10/23 | 100,000 | 97,109 |
| GOLDMAN SACHS BANK USA 0.4% 10/13/23 | 100,000 | 97,093 |
| GOLDMAN SACHS BANK USA 0.75% 10/14/25 | 100,000 | 91,958 |
| UBS BANK USA 0.8% 10/14/25 | 100,000 | 92,118 |
| JPMORGAN 1.0% 12/31/25 | 150,000 | 130,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS 4000SHS | 116,897 | 410,600 |
| ADOBE SYSTEMS INC 1500SHS | 40,057 | 560,160 |
| ALPHABET INC CL C 250 SHS | 84,569 | 545,750 |
| AMERICAN EXPRESS 3500SHS | 31,104 | 456,000 |
| AMGEN INC 1500SHS | 78,563 | 360,450 |
| AUTODESK INC 1400 SHS | 153,725 | 282,436 |
| BANK AMERICA CORP 67SHS | 99,365 | 82,236 |
| BLACKSTONE GROUP INC. CL A 6800SHS | 287,505 | 544,852 |
| CISCO SYSTEMS INC 8,000 SHS | 154,273 | 357,760 |
| CVS HEALTH CORP 3000SHS | 111,886 | 294,450 |
| EXXON MOBIL CORP 3000SHS | 16,480 | 286,770 |
| HCA HOLDINGS INC 2400SHS | 143,742 | 415,527 |
| HONEYWELL INTL 2000SHS | 239,885 | 378,700 |
| ILLINOIS TOOL WORKS 1800SHS | 94,592 | 350,694 |
| INTL FLAVOR & FRAGRANCES 2500 SHS | 208,253 | 276,200 |
| ISHARES TR MSCI | 403,051 | 394,300 |
| JOHNSON & JOHNSON 2500SHS | 146,848 | 403,350 |
| LOWES COMPANIES 3299SHS | 70,710 | 582,420 |
| ORACLE CORP 7000 SHS | 137,993 | 481,975 |
| PEPSICO 2500SHS | 164,649 | 430,675 |
| PFIZER INC 4200SHS | 58,725 | 189,966 |
| PROCTOR & GAMBLE 3000SHS | 208,100 | 413,820 |
| RAYTHEON COMPANY NEW | 199,741 | 448,750 |
| STRYKER CORP 2000SHS | 92,026 | 410,400 |
| VISA INC CLASS A 2500 SHS | 198,382 | 496,775 |
| WALMART STORES INC 2600 SHS | 122,691 | 344,630 |
| WELLS FARGO & COMPANY 66SHS | 100,868 | 81,840 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 44,836 | 44,836 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 31,018 | 0 | 0 | 0 |