| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vermont CPA Firm Accounting & Tax Preparation | 1,850 | 925 | 925 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities (including CGDs) | Purchased | Unrelated Third Parties | 882,768 | 593,049 | Cost | 0 | 289,719 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 33,401sh OW Fixed Income Fund | 376,746 | 343,700 |
| 7,687sh OW Credit Income Fund | 76,691 | 66,493 |
| 70,792sh OW Fixed Income Fund | 794,716 | 728,453 |
| 16,468sh OW Credit Income Fund | 164,291 | 142,445 |
| 4,315sh Vanguard Short-Term Investment Grade Bond Fund | 44,837 | 43,413 |
| 3,097sh Vanguard Total Bond Market Fund | 33,387 | 30,414 |
| 2,793sh Vanguard Short-Term Investment Grade Bond Fund | 30,000 | 28,101 |
| 2,242sh Vanguard Total Bond Market Fund | 25,000 | 22,018 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 60sh Alphabet Inc. | 3,766 | 6,549 |
| 20sh Meta Platforms Inc. | 3,786 | 3,258 |
| 30sh Take-2 Interactive | 3,815 | 3,676 |
| 100sh Amazon.com Inc. | 8,925 | 12,677 |
| 20sh Aptiv PLC | 2,879 | 1,868 |
| 8sh Dollar General Corporation | 2,069 | 1,899 |
| 25sh Hilton Worldwide Holdings | 2,184 | 3,184 |
| 30sh Consumer Staples Index Fund | 2,320 | 2,193 |
| 2sh Costco Wholesale Corporation | 995 | 1,044 |
| 35sh Pepsico Inc. | 4,748 | 6,029 |
| 25sh Walmart Inc. | 3,803 | 3,313 |
| 85sh ConocoPhillips | 4,241 | 9,303 |
| 15sh Pioneer Natural Resources | 1,703 | 3,798 |
| 10sh AON PLC | 2,785 | 2,792 |
| 230sh Bank of America Corporation | 6,288 | 7,730 |
| 25sh Blackstone Inc. | 1,278 | 2,348 |
| 35sh Brookfield Asset Management | 1,991 | 1,683 |
| 40sh JPMorgan Chase & Company | 6,072 | 4,549 |
| 6sh MSCI Inc. | 2,525 | 2,695 |
| 13sh S&P Global Inc. | 4,712 | 4,578 |
| 75sh Charles Schwab Corporation | 3,815 | 5,321 |
| 25sh Catalent Inc. | 2,598 | 2,200 |
| 20sh Danaher Corporation | 2,764 | 5,398 |
| 19sh Health Care Select SPDR | 2,632 | 2,370 |
| 20sh IQVIA Holdings Inc. | 2,740 | 4,253 |
| 7sh Thermo Fisher Scientific | 1,986 | 3,817 |
| 15sh UnitedHealth Group Inc. | 3,593 | 7,789 |
| 30sh Zoetis Inc. | 3,779 | 4,695 |
| 10sh Copart Inc. | 1,158 | 1,196 |
| 35sh Eaton Corporation PLC | 4,973 | 4,782 |
| 90sh Howmet Aerospace Inc. | 3,096 | 3,188 |
| 9sh Northrop Grumman Corporation | 3,249 | 4,301 |
| 26sh Union Pacific Corporation | 4,604 | 5,837 |
| 8sh Adobe Inc. | 5,003 | 2,987 |
| 55sh Amphenol Corporation | 2,648 | 4,044 |
| 110sh Apple Inc. | 7,046 | 17,294 |
| 85sh Microsoft Corporation | 12,536 | 22,224 |
| 16sh Motorola Solutions Inc. | 3,934 | 3,894 |
| 17sh Nvidia Corporation | 4,472 | 2,565 |
| 5sh Servicenow Inc. | 1,275 | 2,173 |
| 30sh Texas Instruments Inc. | 3,645 | 4,956 |
| 50sh Visa Inc. | 8,913 | 9,935 |
| 30sh Vulcan Materials | 5,506 | 4,994 |
| 25sh American Tower Corporation | 5,900 | 6,351 |
| 20sh Prologis Inc. | 2,972 | 2,490 |
| 35sh Ameren Corporation | 2,541 | 3,241 |
| 15sh American Water Works Company | 1,806 | 2,226 |
| 15sh Sea Limited ADR | 1,451 | 930 |
| 240sh Anta Sports Products Limited | 3,149 | 2,900 |
| 5sh LVMH Moet Hennessy Vuitton | 2,048 | 3,237 |
| 7sh ASML Holdings | 3,463 | 3,392 |
| 60sh IShares China Large Cap ETF | 2,267 | 1,812 |
| 32,915sh OW Large Cap Strategies Fund | 346,593 | 484,831 |
| 11,594sh OW Small & Midcap Strategies Fund | 135,508 | 161,272 |
| 200sh Alphabet Inc. | 12,554 | 21,830 |
| 35sh Meta Platforms Inc. | 6,626 | 5,702 |
| 65sh Take-2 Interactive | 8,282 | 7,966 |
| 160sh Amazon.com Inc. | 16,032 | 20,283 |
| 40sh Aptiv PLC | 5,758 | 3,737 |
| 21sh Dollar General Corporation | 5,329 | 4,985 |
| 50sh Hilton Worldwide Holdings | 4,399 | 6,368 |
| 4sh Mercadolibre Inc. | 5,509 | 3,421 |
| 55sh Consumer Staples Index Fund | 4,253 | 4,021 |
| 5sh Costco Wholesale Corporation | 2,489 | 2,610 |
| 75sh Pepsico Inc. | 10,184 | 12,920 |
| 50sh Walmart Inc. | 7,607 | 6,627 |
| 160sh ConocoPhillips | 7,867 | 17,512 |
| 30sh Pioneer Natural Resources | 3,406 | 7,596 |
| 20sh AON PLC | 5,471 | 5,585 |
| 445sh Bank of Amerca Corporation | 11,983 | 14,956 |
| 55sh Blackstone Inc. | 2,811 | 5,166 |
| 75sh Brookfield Asset Management | 4,266 | 3,608 |
| 85sh JPMorgan Chase & Company | 12,792 | 9,667 |
| 9sh MSCI Inc. | 3,788 | 4,043 |
| 27sh S&P Global Inc. | 8,754 | 9,508 |
| 160sh Charles Schwabe Corporation | 8,251 | 11,352 |
| 55sh Catalent Inc. | 5,763 | 4,840 |
| 40sh Danaher Corporation | 5,637 | 10,796 |
| 35sh Health Care Select SPDR | 4,848 | 4,366 |
| 45sh IQVIA Holdings | 6,196 | 9,569 |
| 20sh Thermo Fisher Scientific | 5,932 | 10,906 |
| 35sh UnitedHealth Group Inc. | 8,609 | 18,176 |
| 55sh Zoetis Inc. | 6,940 | 8,609 |
| 20sh Copart Inc. | 2,316 | 2,393 |
| 70sh Eaton Corporation PLC | 9,939 | 9,564 |
| 180sh Howmet Aerospace Inc. | 6,534 | 6,377 |
| 17sh Northrop Grumman Corporation | 6,108 | 8,125 |
| 54sh Union Pacific Corporation | 9,798 | 12,123 |
| 16sh Adobe Inc. | 8,650 | 5,975 |
| 110sh Amphenol Corporation | 5,077 | 8,088 |
| 210sh Apple Inc. | 12,849 | 33,016 |
| 145sh Microsoft Corporation | 20,500 | 37,913 |
| 33sh Motorola Solutions Inc. | 8,108 | 8,032 |
| 35sh Nvidia Corporation | 9,234 | 5,282 |
| 10sh Servicenow Inc. | 2,551 | 4,346 |
| 55sh Texas Instruments Inc. | 6,550 | 9,086 |
| 100sh Visa Inc. | 18,210 | 19,871 |
| 65sh Vultan Materials | 11,822 | 10,821 |
| 50sh American Tower Corporation | 11,828 | 12,702 |
| 45sh Prologis Inc. | 6,722 | 5,602 |
| 75sh Ameren Corporation | 5,507 | 6,946 |
| 30sh American Water Works Company | 3,613 | 4,453 |
| 30sh Sea Limited ADR | 2,903 | 1,860 |
| 485sh Anta Sports Products Limited | 6,470 | 5,861 |
| 10sh LVMH Moet Hennessy Vuitton | 3,878 | 6,475 |
| 11sh ASML Holdings | 5,019 | 5,331 |
| 110sh IShares China Large Cap ETF | 4,156 | 3,323 |
| 72,586sh OW Large Cap Strategies Fund | 964,674 | 1,069,199 |
| 24,741sh OW Small & Midcap Strategies Fund | 376,464 | 344,151 |
| 1,001sh Vanguard Energy ETF | 74,945 | 113,603 |
| 865sh Vanguard Financials ETF | 74,951 | 70,350 |
| 205sh Vanguard Health Care ETF | 35,070 | 47,470 |
| 1,096sh Vanguard S&P 500 Value ETF | 149,905 | 149,681 |
| 1,382sh Baron Emerging Markets Fund | 15,901 | 18,497 |
| 5,475sh Champlain Mid Cap Institutional Fund | 110,000 | 117,173 |
| 661sh Lazard International Strategic Equity Fund | 6,495 | 8,636 |
| 3,092sh Touchstone Sands Capital Fund | 41,598 | 32,440 |
| 507sh Vanguard Emerging Markets Stock Index Admiral Fund | 18,822 | 17,407 |
| 527sh Vanguard Growth Index Admiral Fund | 39,324 | 64,974 |
| 434sh Vanguard Small Cap Index Admiral Fund | 31,812 | 39,483 |
| 661sh Vanguard Total International Stock Index Admiral Fund | 16,531 | 18,161 |
| 1,273sh Vanguard Total Stock Market Index Admiral Fund | 84,846 | 122,985 |
| 1,028sh Vanguard Value Index Admiral Fund | 39,855 | 54,037 |
| 129sh Vanguard 500 Index Admiral Fund | 35,000 | 47,174 |
| 2,344sh Vanguard Financials ETF | 199,929 | 190,638 |
| 593sh Vanguard Growth ETF | 149,999 | 141,940 |
| 642sh Vanguard Health Care ETF | 112,285 | 148,662 |
| 971sh Vanguard Information Technology ETF | 347,655 | 339,151 |
| 778sh Vanguard Total Stock Market ETF | 111,757 | 154,480 |
| 1,515sh Vanguard Value ETF | 199,963 | 204,283 |
| 6,707sh Champlain Mid Cap Institutional Fund | 130,000 | 143,524 |
| 1,293sh Harbor Capital Appreciation Fund | 110,000 | 90,701 |
| 7,475sh Touchstone Sands Capital Fund | 110,000 | 78,415 |
| 1,130sh Vanguard Total Stock Market Fund | 88,867 | 109,172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 219 | 0 | 219 | |
| Operating Cost Reimbursement to G.M. Mergens Foundation | 71,285 | 21,390 | 49,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Providers Investment Management Services | 8,076 | 8,076 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 10,490 | 0 | 0 |