| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE | AT COST | 924,909 | 975,415 |
| SPDR S&P 500 ETF | AT COST | 248,222 | 627,941 |
| VANGUARD INST INDEX FD | |||
| VANGUARD INFLATION PROTECTED | AT COST | 93,996 | 93,959 |
| VANGUARD TOTAL BOND MKT ETF | AT COST | 654,292 | 580,239 |
| MFS INTL NEW DISCOVERY FD | |||
| VANGUARD INTERM TRM BOND INDEX | AT COST | 719,120 | 654,183 |
| VANGUARD SHORT-TERM BOND INDEX | AT COST | 184,538 | 175,581 |
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 193,599 | 173,767 |
| VANGUARD EMERGING MARKETS STOC | AT COST | 89,493 | 103,236 |
| VANGUARD CONSUMER DISCRETIONAR | AT COST | 49,740 | 105,268 |
| VANGUARD FINANCIALS | AT COST | 63,905 | 109,226 |
| VANGUARD HEALTH CARE | AT COST | 68,127 | 127,126 |
| VANGUARD INDUSTRIALS | AT COST | 44,849 | 79,466 |
| VANGUARD INFORMATION TECHNOLOG | AT COST | 72,002 | 240,654 |
| SPDR DOW JONES INTL REAL ESTAT | AT COST | 89,895 | 65,830 |
| VANGUARD REAL ESTATE | AT COST | 74,774 | 97,661 |
| JANUS HNDRSN GL EQ INC-1 | |||
| METWEST UNCONSTRAINED BD | |||
| AMERICAN BEACON SIM H/Y-INS | AT COST | 203,074 | 196,666 |
| VANGUARD SC INDEX | |||
| VANGUARD INST INDEX CL | AT COST | 747,287 | 1,532,558 |
| METWEST TOTAL RETURN BOND | AT COST | 83,133 | 69,074 |
| VANGUARD SMALL-CAP INDEX-ADM | AT COST | 516,929 | 899,348 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,174 |
| TRANSACTIONS TAXABLE FOR CY | 3,259 |
| Description | Amount |
|---|---|
| TRANSACTIONS TAXABLE FOR PY | 2,742 |
| 990-PF RECOVER AMT QUAL DIST | 32,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 2,637 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 414 | 414 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 270 | 270 | 0 |