| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | ||
| 464287499 ISHARES RUSSELL MID |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 43,426 | 46,470 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 21,724 | 19,236 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,840 | 6,300 |
| 4812A1696 JP MORGAN US SMALL C | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,420 | 8,510 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,556 | 7,270 |
| 024524217 AMERICAN BEACON STEP | AT COST | 5,597 | 5,684 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 5,712 | 5,638 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,476 | 10,904 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 8,002 | 6,756 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,189 | 7,194 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,019 | 8,664 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,311 | 8,992 |
| 464287499 ISHARES RUSSELL MID | AT COST | 10,117 | 12,248 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 5,362 | 5,349 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 2,199 | 2,140 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,854 | 5,874 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 23 | 23 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 28 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 128 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |