| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765N518 COLUMBIA CORPORATE I | ||
| 31420B300 FEDERATED HERMES INS | ||
| 72369L107 PIONEER ILS INTERVAL | ||
| 057071854 BAIRD AGGREGATE BOND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937686 VANGUARD SMALL CAP V | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 233051200 DEUTSCHE XTRACKERS M | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 06828M876 BARON EMERGING MARKE | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 412295107 HARDING LOEVNER INTE | ||
| 464287234 ISHARES MSCI EMERGIN | ||
| 46090E103 INVESCO QQQ TRUST ET | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 46432F842 ISHARES CORE MSCI EA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 13161T401 CALVERT SHORT DURATI | AT COST | 75,000 | 70,800 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 50,000 | 63,559 |
| 921910501 VANGUARD INTERNATION | AT COST | 75,000 | 65,433 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 194,507 | 258,884 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 79,175 | 93,010 |
| 921937686 VANGUARD SMALL CAP V | AT COST | 34,231 | 44,973 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 84,078 | 73,450 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 125,000 | 158,398 |
| 06828M876 BARON EMERGING MARKE | AT COST | 73,053 | 89,172 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 125,000 | 112,079 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 165,000 | 337,997 |
| 233051200 DEUTSCHE XTRACKERS M | AT COST | 45,938 | 62,195 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 48,454 | 83,796 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 49,222 | 38,326 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 120,916 | 157,616 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 111,298 | 133,429 |
| 412295107 HARDING LOEVNER INTE | AT COST | 55,000 | 55,411 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 95,368 | 87,435 |
| 31420B300 FEDERATED HERMES INS | AT COST | 110,762 | 96,262 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 45 | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 407 | 407 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 530 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 824 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 160 | 160 | 0 |