| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 14,431 | 14,431 | 0 | 0 |
| ACCOUNTING FEES | 3,450 | 3,450 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLARITAS OPPORTUNITY FUND IV | AT COST | 404,016 | 400,000 |
| CLARITAS SHARECARE-CS PARTNERS | AT COST | 187,747 | 200,000 |
| FCA VENTURES PARTNERS VI, LP | AT COST | 240,403 | 400,000 |
| MAINLAND 10BH INVESTMENTS, LLC | AT COST | 0 | 500,000 |
| CLARITAS OPPORTUNITY FUND V | AT COST | 411,744 | 400,000 |
| CCRE CT11, LLC | AT COST | 0 | 100,000 |
| BLACKSTONE FLOATING RATE ENHANCED INC | AT COST | 203,133 | 200,032 |
| LORD ABBETT CREDIT OPPORTUNITIES | AT COST | 200,030 | 188,246 |
| BLACKSTONE PRIVATE CREDIT OPPORTUNITIES FUND | AT COST | 285,000 | 286,260 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE - SCHEDULE K-1S | 43,651 | 43,651 | 0 | 0 |
| CINCINNATI SELF STORAGE - LOSS | 13,532 | 13,532 | 0 | 0 |
| BANK FEES | 235 | 235 | 0 | 0 |
| MISCELLANEOUS EXPENSES | 121 | 121 | 0 | 0 |
| MAINLAND 10BH INVESTMENTS- LOSS | 44,875 | 44,875 | 0 | 0 |
| CLARITAS SHARECARE PARTNERS- LOSS | 12 | 12 | 0 | 0 |
| CINCINNATI SELF STORAGE - LOSS | 1,597 | 1,597 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CINCINNATI SELF STORAGE JV III | 110,234 | 110,234 | |
| CLARITAS OPPORTUNITY FUND IV | 7,427 | 7,427 | |
| FCA VENTURE PARTNERS, VI | 29,378 | 29,378 | |
| FCA VENTURE PARTNERS, VI | 1,052 | 1,052 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 137,559 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT INVESTMENT IN MAINLAND 10BH INVESTMENTS, LLC | 0 | 108,740 |
| DEFICIT INVESTMENT IN CCRE CT11, LLC | 0 | 72,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 8,489 | 8,489 | 0 | 0 |