| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL A | 966 | 9,451 |
| AMERICAN TOWER CORP | ||
| APPLE INC COM | 664 | 14,567 |
| CHEVRON CORP COMMON STOCK | 3,210 | 6,332 |
| CISCO SYS INC | 2,776 | 4,997 |
| CITIGROUP INC COM | 2,647 | 2,293 |
| COMCAST CORP-CL A | 2,495 | 2,222 |
| COSTCO WHOLESALE CORP | 677 | 4,012 |
| DISNEY (WALT) COMPANY HOLDING | 565 | 1,598 |
| ECOLAB INC | ||
| EOG RES INC | ||
| FORTIVE CORP COM | ||
| GOLDMAN SACHS GROUP INC | 1,233 | 2,756 |
| JPMORGAN CHASE & CO | 1,348 | 5,035 |
| MCDONALDS CORP | 1,107 | 5,453 |
| MERCK & CO COM COM | 2,548 | 6,072 |
| MICROSOFT CORP | 1,925 | 17,410 |
| PHILIP MORRIS INTL COM | 1,494 | 2,756 |
| PROCTER & GAMBLE CO | 1,000 | 2,020 |
| UNITED PARCEL SERVICE CL B | 2,282 | 5,033 |
| VERIZON COMMUNICATIONS | 1,734 | 1,869 |
| ANALOG DEVICES INC | 2,067 | 3,566 |
| AMERICAN INTL GROUP COM | 2,217 | 1,995 |
| APPLIED MATLS INC | 1,380 | 2,207 |
| MEDTRONIC PLC SHS | 2,513 | 3,057 |
| BERKSHIRE HATHWAY B | 1,716 | 2,656 |
| BRISTOL MYERS SQUIBB CO | 3,791 | 4,648 |
| HARTFORD FINL SVCS GROUP INC | 2,129 | 2,896 |
| HONEYWELL INTL INC | 2,194 | 3,060 |
| LILY ELI & CO | 1,634 | 5,431 |
| NORTHROP GRUMMAN CORP | 2,648 | 4,392 |
| VANGUARD FTSE EMRG MARKTS ETF | 19,112 | 14,180 |
| SCHWAB CHARLES CORP NEW | 2,633 | 2,390 |
| ALCON INC ORD SHS | ||
| AMAZON.COM INC | 5,481 | 6,146 |
| ANTHEM INC COM | ||
| COLUMBIA SM CAP VAL II INST3 # | 17,659 | 25,169 |
| ELECTRONIC ARTS INC COMMON | 1,884 | 2,519 |
| HUNT JB TRANS SVCS INC | 2,181 | 3,421 |
| LINDE PLC COM | 1,573 | 2,974 |
| LOWES COS INC | 2,787 | 4,874 |
| MASTERCARD INC-A | 2,476 | 3,282 |
| AMGEN INC | 2,254 | 2,974 |
| AQR STYLE PREMIA ALT CL | 14,394 | 13,831 |
| CMS ENERGY | 1,505 | 1,426 |
| DODGE & COX INTL | 53,540 | 51,321 |
| DODGE & COX STOCK | 34,296 | 80,709 |
| ISHARES GOLD TR | 6,688 | 6,196 |
| ISHARES MSCI EAFE | 26,226 | 23,724 |
| LAZARD EMERG MKTS | 19,784 | 16,395 |
| MFS INTERNATIONAL GROWTH R6 | 30,739 | 40,341 |
| NATIXIS ASG MGD FUT CL N | 18,000 | 22,743 |
| NUVEEN REAL EST SECS | 17,184 | 15,846 |
| O REILLY AUTOMOTIVE INC | ||
| UNITEDHEALTH GROUP | 1,460 | 2,776 |
| V F CORP | ||
| VANGUARD FTSE DEVELOPED MARKET | 24,877 | 23,142 |
| VANGUARD INDEX FUNDS S&P 500 E | 43,416 | 65,666 |
| VANGUARD REAL ESTATE ETF | 13,516 | 12,447 |
| VANGUARD SMALL CAP GR VIPERS | 49,674 | 55,348 |
| WORKDAY INCCL A | ||
| XILINX INC | ||
| AMERICAN BEACON AHL MGD FUTS # | 14,856 | 16,454 |
| BLACKROCK TACTICAL OPPORTUNITI | 14,190 | 14,650 |
| DFA COMMODITY STRATEGY INSTITU | 6,010 | 5,826 |
| META PLATFORMS, INC. | 2,716 | 1,397 |
| ACCENTURE PLC IRELAND SHS CLAS | 2,117 | 1,987 |
| BOOKING HLDGS INC COM | 2,406 | 1,869 |
| CORTEVA INC | 2,846 | 3,267 |
| ELEVANCE HEALTH INC | 1,355 | 2,734 |
| EXXON MOBIL CORP | 2,758 | 4,986 |
| GILEAD SCIENCES INC | 4,715 | 5,100 |
| HUNTINGTON BANCSHARES INC | 2,455 | 2,429 |
| ORACLE CORP | 5,587 | 5,465 |
| PROLOGIS INC | 3,218 | 2,215 |
| RAYTHEON TECHNOLOGIES CORP COM | 2,981 | 3,319 |
| SIGNATURE BK NEW YORK N Y | 1,830 | 1,585 |
| SIMON PPTY GROUP INC NEW | 2,757 | 2,725 |
| T ROWE PRICE GWTH STK CL I FD# | 29,876 | 51,131 |
| VICI PPTYS INC COM | 2,561 | 2,402 |
| VNGRD SMALL CAP VAL INDEX FD | 10,846 | 34,850 |
| WYNN RESORTS LTD | 2,592 | 2,237 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES US PREFERRED STOCK ETF | AT COST | 17,663 | 13,730 |
| PIMCO HIGH YIELD,INSTL | AT COST | 20,053 | 19,731 |
| PIMCO INCOME FUND INSTL #1821 | AT COST | 60,915 | 52,339 |
| PIMCO TOTAL RETURN INSTL #35 | AT COST | 60,550 | 48,316 |
| WESTERN ASSET MAC OPP IS FD | AT COST | 18,858 | 14,474 |
| BLACKROCK STRAT INC OPPS CL K | AT COST | 14,171 | 12,918 |
| DOUBLELINE CORE FIXED INC CL # | AT COST | 54,204 | 45,801 |
| ISHARES BROAD USD INV GRAD ETF | AT COST | 49,823 | 42,696 |
| ISHARES CORE US AGGREGATE BD | AT COST | 29,317 | 23,725 |
| VNGRD ST TERM INVMT GRADE ADM | AT COST | 50,782 | 47,625 |
| CS FLOATING RATE HIGH INCM I # | AT COST | 31,991 | 30,021 |
| PAYDEN EMERG MKTS BOND INV CL | AT COST | 12,500 | 8,631 |
| Description | Amount |
|---|---|
| MUTUAL FUND INCOME TIMING DIFFERENCE | 881 |
| RETURN OF CAPITAL ADJUSTMENT | 72 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | -25 | 0 | -25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3 | 3 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 93 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 960 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 451 | 451 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |