| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERMEDIATE-TERM TRE | 0 | 0 |
| NORTHERN ULTRA-SHORT FIXED INC | 44,059 | 43,718 |
| VANGUARD INTERMEDIATE-INVEST G | 207,416 | 205,000 |
| EATON VANCE FLOATING RATE FUND | 121,321 | 123,711 |
| VANGUARD HIGH YEILD CORP FUND | 147,269 | 150,084 |
| ISHARES PERF INCOME SEC ETF | 76,131 | 82,606 |
| ABBOTT LABORATORIES | 3,234 | 5,770 |
| ALEXION PHARMACEUTICALS | 0 | 0 |
| ALPHABET INC | 6,012 | 20,279 |
| AMAZONCOM INC | 8,234 | 16,672 |
| AMERICAN EXPRESS CO | 3,279 | 8,507 |
| APPLE INC | 3,754 | 24,860 |
| BERKSHIRE HATHAWAY INC B | 3,410 | 10,465 |
| VANGUARD SHORT TERM CORPORATE | 134,016 | 131,316 |
| BRISTOL-MYERS SQUIBB CO | 5,319 | 7,544 |
| ISHARES JP MORGAN USD EMERGING | 51,572 | 50,604 |
| CISCO SYSTEMS INC | 4,317 | 11,850 |
| COMCAST CORP | 7,044 | 7,902 |
| COMM SER SELECT SECTOR SPDR FU | 9,284 | 14,759 |
| CONS DIS SELECT SECTOR SPDR FU | 2,178 | 3,067 |
| CONS STAP SELECT SECTOR SPDR F | 3,748 | 5,166 |
| EMERSON ELECTRIC CO | 3,003 | 5,113 |
| ENERGY SELECT SECTOR SPDR FUND | 11,430 | 15,318 |
| EXELON CORP | 0 | 0 |
| CITIGROUP INC | 7,919 | 6,522 |
| META PLATFORMS | 3,872 | 8,409 |
| FEDEX CORP | 4,282 | 7,759 |
| FIN SELECT SECTOR SPDR FUND | 11,820 | 19,447 |
| ACTIVISION BLIZZARD INC | 12,118 | 10,046 |
| GOLDMAN SACHS GROUP INC | 5,436 | 9,181 |
| HEALTH CARE SELECT SPDR FUND | 30,156 | 45,789 |
| HONEYWELL INTERNATIONAL INC | 3,762 | 5,421 |
| INDUSTRIAL SELECT SPDR FUND | 14,259 | 19,575 |
| INTERCONTINENTAL EXCHANGE INC | 1,675 | 2,462 |
| ISHARES CORE S&P 500 ETF | 30,647 | 50,561 |
| JPMORGAN CHASE & CO | 3,933 | 8,076 |
| KLA CORP | 0 | 0 |
| LOWES COS INC | 6,164 | 21,971 |
| MATERIALS SELECT SECTOR SPDR F | 12,273 | 19,753 |
| MCDONALDS CORP | 3,165 | 4,557 |
| COSTCO WHOLESALE CORP | 4,759 | 7,948 |
| MASCO CORP | 5,062 | 6,179 |
| MICROSOFT CORP | 5,652 | 25,897 |
| MONDELEX INTERNATIONAL INC | 7,331 | 9,947 |
| NIKE INC | 5,740 | 18,000 |
| PALO ALTO NETWORKS INC | 3,567 | 8,351 |
| PEPSICO INC | 3,156 | 6,080 |
| REAL ESTATE SELECT SPDR FUND | 9,368 | 13,160 |
| SKYWORKS SOLUTIONS INC | 1,966 | 7,292 |
| QUALLCOMM INC | 3,672 | 4,572 |
| TECHNOLOGY SELECT SPDR FUND | 13,110 | 29,384 |
| SALESFORCECOM INC | 7,069 | 7,878 |
| UNION PACIFIC CORP | 3,358 | 10,077 |
| UNITED HEALTH GROUP INC | 3,177 | 13,056 |
| UTILITIES SELECT SPDR FUND | 7,711 | 8,303 |
| VANGUARD 500 INDEX FUND | 35,879 | 65,012 |
| WALMART INC | 5,531 | 11,431 |
| WALT DISNEY CO | 5,473 | 8,519 |
| SPDR S&P SEMICONDUCTOR | 15,780 | 21,640 |
| ISHARES CORE S&P MID CAP | 37,976 | 60,862 |
| ISHARES CORE S&P SMALL CAP | 62,992 | 89,432 |
| AMERICAN FUNDS EUROPACIFIC GRO | 23,394 | 36,185 |
| FIDELITY INTERNATIONAL INDEX F | 70,040 | 82,367 |
| GOLDMAN SACHS INTER SMALL CAP | 31,060 | 44,960 |
| DFA EMERGING MARKETS SMALL CAP | 41,367 | 44,221 |
| INVESCO DEVELOPING MARKETS FUN | 33,797 | 44,420 |
| VANGUARD EMERG MARKETS STOCK I | 39,497 | 49,879 |
| DFA GLOBAL REAL ESTATE SECURIT | 121,979 | 152,741 |
| ISHARES CORE MSCI EUROPE | 44,788 | 45,714 |
| ISHARES CHINA LARGE CAP ETF | 90,627 | 84,902 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 163,177 | 160,420 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 2,360 | 2,360 | 0 | 0 |
| ROYALTY DEPLETION | 2,757 | 2,757 | 0 | 0 |
| FOREIGN TAXES | 710 | 710 | 0 | 0 |
| FILING FEES | 50 | 50 | 0 | 0 |
| TRAVEL EXPENSES | 329 | 329 | 0 | 0 |
| BANK FEES | 24 | 24 | 0 | 0 |
| MISC EXPENSES | 28 | 28 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 18,383 | 18,383 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENTS MANAGEMENT FEES | 20,764 | 20,764 | 0 | 0 |