| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ESC TRIBUNE CO | 134,968 | |
| BHP BILLITON FIN USA 2.875% 2/ | ||
| CHEVRON CORP NTS 2.411% 3/3/22 | ||
| 3M CO BDS 2.875% 10/15/27 | 99,886 | 94,255 |
| NIKE INC NT 2.375% 11/01/26 | 89,927 | 94,942 |
| SUNTRUST BANKS NT 2.700% 1/27/ |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN TOWER CORP | 17,865 | 76,215 |
| ANALOG DEVICES INC | 14,884 | 68,189 |
| APPLE INC COM | 27,479 | 298,718 |
| BLACKROCK INC | 19,350 | 66,639 |
| CHEVRON CORP, COMMON STOCK | 58,765 | 134,351 |
| COCA-COLA CO | 30,012 | 61,710 |
| ECOLAB INC | 28,893 | 81,915 |
| JPMORGAN CHASE & CO | 45,024 | 125,103 |
| LOCKHEED MARTIN CORP | 24,902 | 84,022 |
| MCDONALDS CORP | 41,648 | 119,833 |
| MERCK & CO COM COM | 23,934 | 59,752 |
| MICROSOFT CORP | 26,169 | 254,933 |
| PAYCHEX INC | 18,518 | 61,670 |
| PFIZER INC | 5,184 | 45,230 |
| PHILIP MORRIS INTL COM | 27,177 | 38,196 |
| PROCTER & GAMBLE CO | 52,400 | 106,904 |
| QUALCOMM INC | 29,627 | 76,055 |
| ROYAL DUTCH SHELL PLC-ADR A | 22,007 | 15,894 |
| SCHWAB CHARLES CORP NEW | 25,495 | 70,950 |
| TARGET CORP | 14,141 | 32,068 |
| UNITED PARCEL SERVICE CL B | 36,750 | 97,255 |
| VERIZON COMMUNICATIONS | 19,705 | 32,403 |
| WEYERHAEUSER CO COM | ||
| CITIGROUP INC | 52,443 | 43,929 |
| COMCAST CORP CL A | 24,529 | 30,762 |
| GILEAD SCIENCES INC | 42,863 | 38,082 |
| GOLDMAN SACHS | ||
| MEDTRONIC PLC SHS | 21,116 | 25,145 |
| MONDELEZ INTL INC CL A | 39,728 | 61,860 |
| WEC ENERGY GRP | 18,893 | 82,512 |
| EDISON INTL | 31,536 | 30,497 |
| FORTIVE CORP COM | 1,987 | 6,333 |
| LOWES COS INC | 21,415 | 53,389 |
| PHILLIPS 66 COM | ||
| ROCHE HLDG LTD | 15,523 | 20,220 |
| TJX COS INC NEW | ||
| ALPHABET INC CAP STK CL A | 88,723 | 216,440 |
| BRISTOL MYERS SQUIBB CO | 62,769 | 67,410 |
| CISCO SYS INC | 34,929 | 49,192 |
| UNITEDHEALTH GROUP INC | 32,184 | 103,866 |
| XILINX INC | ||
| LILY ELI & CO | 45,204 | 112,961 |
| ORACLE CORP | 49,733 | 75,633 |
| PARKER HANNIFIN CORP | 16,619 | 26,500 |
| VANGUARD SMALL-CAP ETF | 375,972 | 474,275 |
| ALCON INC ORD SHS | 22,908 | 26,272 |
| AMAZON.COM INC | 41,497 | 57,047 |
| BERKSHIRE HATHAWAY B | 54,353 | 70,200 |
| DISNEY COMPANY HOLDING CO | 46,795 | 39,228 |
| VANGUARD FTSE DEVELOPED MARKET | 560,376 | 560,169 |
| CARRIER GLOBAL CORP | 1,792 | 3,912 |
| CORNING INC | 40,653 | 47,465 |
| CORTEVA INC | 17,198 | 30,715 |
| OTIS WORLDWIDE CORP | 2,688 | 3,611 |
| RAYTHEON TECHNOLOGIES CORP COM | 5,980 | 8,975 |
| REGENERON PHARMACEUTICALS INC | ||
| AMERICAN EXPRESS CO | 16,217 | 22,800 |
| BIOMARIN PHARMACEUTICAL INC | 34,788 | 35,680 |
| FISERV INC | 46,646 | 43,006 |
| LAS VEGAS SANDS CORP COM | ||
| META PLATFORMS INC | 12,021 | 16,293 |
| V F CORP | 37,356 | 20,725 |
| VULCAN MATLS CO | 37,510 | 41,623 |
| WYNN RESORTS LTD | 33,258 | 18,480 |
| ADVANCED MICRO DEVICES INC | 20,599 | 42,435 |
| AT &T INC COM | 16,208 | 15,348 |
| BOEING CO | 10,752 | 8,013 |
| CATERPILLAR INC | 28,564 | 27,707 |
| ENTERPRISE PRODS PARTNERS LP | 25,348 | 26,320 |
| ILLUMINA INC | 17,695 | 10,082 |
| KAFT HEINZ CO COM | 36,456 | 37,400 |
| NIKE INC CL B | 40,748 | 29,274 |
| STANLEY BLACK & DECKER INC | 16,545 | 13,215 |
| VICI PPTYS INC COM | 35,790 | 39,588 |
| WARNER BROS DISCOVERY INC | 5,061 | 2,794 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR MGD FUTURES STRATEGY R6 #1 | AT COST | 158,073 | 155,021 |
| DODGE & COX INTL STOCK FD(CLSD | AT COST | 211,070 | 189,634 |
| ISHARES S&P MID-CAP 400 GROWTH | AT COST | 10,438 | 49,954 |
| ISHARES S&P-MD CAP 400 VAL ETF | AT COST | 19,521 | 73,395 |
| MFS INTL GROWTH R6 #4805 | AT COST | 127,450 | 187,492 |
| PAYDEN LOW DURATION FD | AT COST | 198,997 | 193,501 |
| PIMCO TOTAL RETURN INSTL #35 | AT COST | 271,967 | 238,591 |
| VNGRD ST TERM INVMT GRADE ADM | AT COST | 740,067 | 700,692 |
| ISHARES CORE US AGGREGATE BD E | AT COST | 30,923 | 27,997 |
| VANGUARD SMALL CAP GR VIPERS | AT COST | 49,474 | 80,569 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 89,315 | 128,336 |
| AQR STYLE PREMIA ALT CL R6 #15 | AT COST | 50,278 | 41,804 |
| BLACKROCK STRAT INC OPPS CL K | AT COST | 153,941 | 145,115 |
| ISHARES TIPS BD ETF | AT COST | 103,109 | 102,519 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 422,791 | 366,688 |
| DOUBLELINE CORE FIXED INC CL I | AT COST | 426,372 | 376,568 |
| HARTFORD SCHRODERS EMRG MKT FD | AT COST | 197,279 | 204,240 |
| NATIXIS ASG MGD FUT CL N #6100 | AT COST | 151,564 | 207,924 |
| VANGUARD REAL ESTATE ETF | AT COST | 139,145 | 139,515 |
| BLACKROCK EV DRIVEN EQTY FD #0 | AT COST | 100,626 | 102,986 |
| PIMCO HIGH YIELD INSTL #108 | AT COST | 77,270 | 66,796 |
| PIMCO INCOME FUND INSTL #1821 | AT COST | 205,613 | 183,788 |
| ISHARES GOLD TR | AT COST | 44,361 | 40,575 |
| Description | Amount |
|---|---|
| INCOME TIMING DIFFERENCE | 2,084 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 49 | 49 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 75 | 75 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 754 | 754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 289 | 289 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,330 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,064 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,067 | 2,067 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 141 | 141 | 0 |