| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14149Y108 CARDINAL HEALTH INC | ||
| 461202103 INTUIT INC | ||
| 907818108 UNION PACIFIC CORP | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 46625H100 J P MORGAN CHASE CO | ||
| 958102105 WESTERN DIGITAL CORP | ||
| 200525103 COMMERCE BANCSHARES | ||
| 02079K305 ALPHABET INC CL A | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 315910620 FIDELITY INVT TR AD | ||
| 06828M876 BARON EMERGING MARKE | ||
| 156782104 CERNER CORPORATION | ||
| 20825C104 CONOCOPHILLIPS | ||
| 09062X103 BIOGEN, INC | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 717081103 PFIZER INC | ||
| 57636Q104 MASTERCARD INC | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 922908728 VANGUARD TOTAL STOCK | ||
| 03027X100 AMERICAN TOWER CORP | ||
| 256746108 DOLLAR TREE INC | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 78463X863 SPDR DOW JONES INTER | ||
| 808513105 SCHWAB CHARLES CORP | ||
| 594918104 MICROSOFT CORP | ||
| 023135106 AMAZON.COM INC | ||
| 037833100 APPLE INC | ||
| 29875E100 AMERICAN EUROPACIFIC | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 110122157 BRISTOL MYERS SQUIBB | ||
| 894164102 TRAVEL PLUS LEISURE | ||
| 92556V106 VIATRIS INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 60,269 | 50,255 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 76,500 | 66,028 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 114,249 | 99,199 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 45,000 | 44,120 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 40,000 | 37,339 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 81,131 | 66,060 |
| 024524217 AMERICAN BEACON STEP | AT COST | 68,700 | 48,989 |
| 464287499 ISHARES RUSSELL MID | AT COST | 107,905 | 90,141 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 57,455 | 51,851 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 116,204 | 87,955 |
| 808524847 SCHWAB US REIT ETF | AT COST | 56,058 | 48,788 |
| 464287200 ISHARES CORE S P 500 | AT COST | 436,603 | 381,293 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 68,500 | 49,849 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 60,996 | 48,833 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 126,026 | 97,636 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| PY ROC ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 183 | 183 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 178 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 508 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 113 | 113 | 0 |