| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,075 | 1,019 | 3,056 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROCHIP TECHNOLOGY 0.983% 9/01/24 | 13,807 | 13,807 |
| AMCOR FINANCE USA 3.625% 4/28/26 | 14,007 | 14,007 |
| MORGAN STANLEY 4.679% 7/17/26 | 24,343 | 24,343 |
| GOLDMAN SACHS GROUP 4.387% 6/15/27 | 28,579 | 28,579 |
| WELLS FARGO CO MTN 3.526% 3/24/28 | 13,586 | 13,586 |
| US BANCORP MTN 4.548% 7/22/28 | 14,455 | 14,455 |
| JPMORGAN CHASE CO 4.851% 7/25/28 | 33,606 | 33,606 |
| JOHNSON JOHNSON 6.950% 9/01/29 | 11,413 | 11,413 |
| WAL MART STORES 7.550% 2/15/30 | 17,586 | 17,586 |
| DAIMLER CHRYSLER N A 8.500% 1/18/31 | 17,864 | 17,864 |
| PG E WILDFIRE 4.263% 6/01/36 | 4,527 | 4,527 |
| MCDONALDS CORP MTN 6.300% 10/15/37 | 5,174 | 5,174 |
| CON EDISON NY 6.750% 4/01/38 | 5,302 | 5,302 |
| PACIFICORP 6.000% 1/15/39 | 4,997 | 4,997 |
| PHILIP MORRIS INTL 3.875% 8/21/42 | 20,308 | 20,308 |
| 3M COMPANY MTN 3.875% 6/15/44 | 11,121 | 11,121 |
| DUKE ENERGY INDIANA 3.750% 5/15/46 | 14,985 | 14,985 |
| EXXON MOBIL CORP 4.327% 3/19/50 | 12,774 | 12,774 |
| ANHEUSER BUSCH INBEV 4.500% 6/01/50 | 8,240 | 8,240 |
| UNITEDHEALTH GROUP 3.125% 5/15/60 | 9,600 | 9,600 |
| JOHNSON JOHNSON 2.450% 9/01/60 | 5,846 | 5,846 |
| MICROSOFT CORP 3.041% 3/17/62 | 17,058 | 17,058 |
| B A T INTL FIN PLC 1.668% 3/25/26 | 25,933 | 25,933 |
| NXP B V NXP FUNDING 3.875% 6/18/26 | 14,000 | 14,000 |
| CGI INC 1.450% 9/14/26 | 12,969 | 12,969 |
| DEUTSCHE TELEKOM IN 8.250% 6/15/30 | 17,186 | 17,186 |
| FRANCE TELECOM 9.000% 3/01/31 | 17,996 | 17,996 |
| ROYAL BK CDA MTN 3.875% 5/04/32 | 17,617 | 17,617 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEGALL BRYANT HAMILL INTL SM CP INS | 2,107,027 | 2,107,027 |
| VANGUARD DEVELOPED MARKETS INDEX INS | 5,049,422 | 5,049,422 |
| VANGUARD EMERGING MKTS STOCK IDX ADM | 1,828,605 | 1,828,605 |
| VANGRD TTL STK MKT IND #855 | 19,828,506 | 19,828,506 |
| BAIRD AGGREGATE BOND FD INSTL | 3,817,072 | 3,817,072 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PEG GLOBAL PE X SA SICA V RAIF | FMV | 53,548 | 53,548 |
| GOLDPOINT PRTNRS SELECT MGR FND IV | FMV | 1,294,727 | 1,294,727 |
| PEG GLOBAL PE IX OFFSHORE SPECIAL | FMV | 576,203 | 576,203 |
| GOLUB CAPITAL PARTNERS INTL 14 LP | FMV | 2,074,472 | 2,074,472 |
| IIF TAX EXEMPT HEDGED LP | FMV | 3,424,023 | 3,424,023 |
| PARAMETRIC DEFENSIVE EQUITY FUND LLC | FMV | 3,340,632 | 3,340,632 |
| BARINGS CORE PROPERTY FUND LP | FMV | 5,477,801 | 5,477,801 |
| CRESCENT CAPITAL HIGH INCOME FUND | FMV | 3,438,417 | 3,438,417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 196 | 0 | 196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME ON INVESTMENTS | 31,129 | 19,437 | 19,437 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 10,429,725 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 9,248 | 160 | 9,088 | |
| INFORMATION TECHNOLOGY | 5,975 | 0 | 5,975 | |
| INSURANCE | 1,777 | 267 | 1,510 | |
| MISCELLANEOUS EXPENSES | 780 | 0 | 780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 84,658 | 84,658 | 0 | |
| CONTRACT SERVICES | 257 | 0 | 257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - 2021 | 180,497 | 0 | 0 | |
| TAXES - 2022 | 34,509 | 0 | 0 |