| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAUL A. WEST CPA | 19,250 | 19,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS EQUIPMENT | 1986-12-31 | 25,391,349 | 7,220,019 | 89,138 | 89,138 | ||||
| 800 S FREDERICK AVE | 2018-07-27 | 7,600,000 | 438,471 | 140,302 | 140,302 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WILLIAM BLAIR A/C GER-004457 | 4,196,129 | 4,069,771 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WILLIAM BLAIR A/C GER-004457 | 12,341,344 | 36,017,569 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLD COINS | FMV | 398,614 | 636,474 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND AND BUILDINGS | 32,598,147 | 7,858,238 | 24,739,909 | 97,009,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL COST | 29,241 | 29,241 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTEREST | 236,536 | 242,461 | 242,461 |
| ACCRUED INTEREST | 47,297 | 49,139 | 49,139 |
| Description | Amount |
|---|---|
| BOOK VALUE/MARKET VALUE | 96,056,818 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEE | 265,108 | 265,108 | ||
| INSURANCE | 195,371 | 195,371 | ||
| LABOR | 194,385 | 194,385 | ||
| LICENSE | 2,652 | 2,652 | ||
| MANAGEMENT FEE | 163,868 | 163,868 | ||
| REPAIRS AND MAINTENANCE | 203,869 | 203,869 | ||
| SERVICES AND SECURITY | 79,685 | 79,685 | ||
| UTILITIES | 233,356 | 233,356 | ||
| OTHER | 10,425 | 10,425 | ||
| SNOW REMOVAL | 45,717 | 45,717 | ||
| ADVERTISING | 20,988 | 20,988 | ||
| COMMISSIONS | 4,205 | 4,205 | ||
| CLEANING | 84,922 | 84,922 | ||
| SUPPLIES | 75,209 | 75,209 | ||
| TRASH | 15,526 | 15,526 | ||
| INSPECTION | 12,586 | 12,586 | ||
| PEST CONTROL | 2,795 | 2,795 | ||
| LANDSCAPING | 9,400 | 9,400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 5,925 | 5,925 | |
| MISCELLANEOUS INCOME | 352 | 352 |
| Description | Amount |
|---|---|
| BOOK VALUE/ MARKET VALUE | 96,056,818 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS ON RENTALS | 141,929 | 151,947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 729,915 | 729,915 | ||
| FEDERAL EXCISE | 55,280 |