| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,500 | 625 | 1,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVTR STOCK | 28,971 | 31,880 |
| FORD STOCK | 12,140 | 14,160 |
| IRM STOCK | 38,024 | 53,730 |
| MRNA STOCK | 93,465 | 67,205 |
| PRIETO BATTERY | 525,545 | 525,545 |
| PRU STOCK | 47,201 | 54,255 |
| VISIBLE PRODUCTIONS PREFERRED | 50,000 | 50,000 |
| APPLE STOCK | 33,079 | 31,530 |
| AT&T STOCK | 60,545 | 37,720 |
| BB STOCK | 20,880 | 11,440 |
| ESTE STOCK | 37,745 | 40,470 |
| EVC STOCK | 15,360 | 10,340 |
| FLNG STOCK | 57,880 | 56,200 |
| SWAV STOCK | 88,105 | 75,565 |
| WBD STOCK | 2,867 | 10,890 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARC AT BRIARGATE LLC | AT COST | 2,220 | 2,220 |
| LONGMONT HOSPITALITY GROUP | AT COST | 100,000 | 100,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CABINETS | 420 | 420 | 0 | |
| LEASEHOLD IMPROVEMENTS | 33,523 | 32,778 | 745 | |
| BRONZE | 6,180 | 0 | 6,180 | |
| COMPUTER | 4,314 | 4,314 | 0 | |
| OFFICE FURNITURE | 20,460 | 20,460 | 0 | |
| STAND UP DESK | 2,337 | 2,337 | 0 | |
| THERMOTER | 3,012 | 0 | 3,012 | |
| DELL LAPTOP | 1,700 | 1,700 | 0 | |
| THERMOTER | 1,822 | 0 | 1,822 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRIETO BATTERY NOTE RECEIVABLE | 282,500 | 0 | 0 |
| CS EXTENDED STAY NOTE RECEIVABLE | 0 | 200,000 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,613 | 903 | 2,710 | |
| PORTFOLIO EXPENSE K-1 | 983 | 983 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ETRADE 1099-MISC | 1,497 | 1,497 | 1,497 |
| OPTIBRAND LLC | -74 | -74 | |
| LAKES AT MONACO LLC | 4,500 | 4,500 | |
| PARC AT BRIARGATE | 4,211 | 4,211 |
| Description | Amount |
|---|---|
| UNDERSTATED OTHER INVESTMENTS IN PRIOR PERIODS | 40,835 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LAKES AT MONACO LLC | 82,912 | 85,184 |
| OPTIBRAND LLC | 27,426 | 28,379 |
| ETRADE OPTIONS OUTSTANDING | 0 | 10,068 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 12,398 | 3,100 | 9,299 |