| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,635 | 0 | 0 | 7,635 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | 4,621,214 | 4,621,214 |
| PRUDENTIAL TOTAL RETURN BOND | 3,326,077 | 3,326,077 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INDEX FDS S&P 500 ETF | 2,039,730 | 2,039,730 |
| ISHARE TR RUS 1000 GRW ETF | 780,140 | 780,140 |
| ISHARES TR CORE S&P 500 ETF | 426,469 | 426,469 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 239,857 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 2,488 | 0 | 0 | 2,488 |
| MISCELLANEOUS EXPENSES | 1,128 | 0 | 0 | 1,128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 47,459 | 47,459 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 9,038 | 0 | 0 | 0 |