| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTERNATIONAL BUSINESS MACHS C | 17,978 | 117,547 |
| ISHARES MSCI EAFE ETF | 96,012 | 124,551 |
| ISHARES RUSSELL 2000 VALUE ETF | 59,420 | 103,177 |
| ISHARES RUSSELL MIDCAP ETF | 15,970 | 27,044 |
| ISHARES TR CORE S&P500 ETF | 74,486 | 251,676 |
| NATIONWIDE INSTL SVC FD #3242 | 136,071 | 143,336 |
| VANGUARD FTSE DEVELOPED MARKET | 31,241 | 26,999 |
| VANGUARD GRO & INC ADMIRAL SHR | 123,430 | 126,113 |
| VANGUARD SMALL CAP GR VIPERS | 54,945 | 60,987 |
| KYNDRYL HLDGS INC | 895 | 1,644 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PT-CHARITABLE INCOME FUND | AT COST | 139,960 | 109,825 |
| PIMCO TOTAL RETURN INSTL #35 | AT COST | 46,389 | 38,428 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 74,939 | 61,110 |
| Description | Amount |
|---|---|
| CTF TIMING DIFFERENCE | 8,572 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 265 | 265 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 743 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 29 | 29 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |