| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 11,199 | 11,199 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ORION OFFICE REIT | 2021-11 | PURCHASE | 2021-11 | 2 | 2 | |||||
| ORION OFFICE REIT | 2021-11 | PURCHASE | 2021-12 | 2,808 | 3,197 | -389 | ||||
| VEREIT INC | 2020-02 | PURCHASE | 2021-01 | 14,725 | 14,367 | 358 | ||||
| BELLEVUE NEB MUNI | 2016-05 | PURCHASE | 2021-06 | 100,000 | 100,000 | |||||
| CVR PARTNERS LP | 2011-08 | PURCHASE | 2021-02 | 2,356 | 24,797 | -22,441 | ||||
| GENWORTH HOLDINGS | 2012-08 | PURCHASE | 2021-07 | 101,230 | 99,467 | 1,763 | ||||
| GENWORTH HOLDINGS | 2012-08 | PURCHASE | 2021-07 | 96,168 | 95,061 | 1,107 | ||||
| LINCOLN NEB PKG | 2011-01 | PURCHASE | 2021-02 | 20,000 | 19,642 | 358 | ||||
| OFFICE PROPERTIES INCOME TRUST | 2013-04 | PURCHASE | 2021-02 | 48,221 | 124,264 | -76,043 | ||||
| PRIDE INTL NOTE | 2016-09 | PURCHASE | 2021-05 | 295 | 295 | |||||
| PROSPECT CAP CORP | 2012-12 | PURCHASE | 2021-12 | 100,000 | 100,000 | |||||
| SAN & IMP DIST 327 | 2018-03 | PURCHASE | 2021-04 | 20,000 | 20,002 | -2 | ||||
| VALARIS LTD COM | 2016-09 | PURCHASE | 2021-05 | 21 | 164 | -143 | ||||
| VEREIT INC | 2020-02 | PURCHASE | 2021-08 | 55,000 | 53,689 | 1,311 | ||||
| JOHNSON COUNTY FARMLAND | 2003-03 | DONATION | 2021-12 | 125,000 | 1,946 | 123,054 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,016,970 | 1,016,970 | 6,833,928 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HOWMET AEROSPACE 013817AK7 | FMV | 197,425 | 241,458 |
| ALTRIA GROUP | FMV | 15,002 | 1,597 |
| AMERICAN BALANCED FUND | FMV | 294,603 | 444,506 |
| AMERICAN FIN TRUST | AT COST | 84,740 | 321,008 |
| AMERICAN FIRST TAX EXEMPT ATAX | FMV | 10,069 | 12,860 |
| AMERICAN REALTY CAP | AT COST | 449,299 | 449,300 |
| AMERITAS CASH ACCT | FMV | 367,959 | 367,959 |
| ARAPAHOE NEB 038733AH4 | FMV | 29,326 | 30,276 |
| BELLEVUE NEB MUNI - SOLD | FMV | ||
| BERKSHIRE HATHAWAY BRK B | FMV | 80,594 | 299,000 |
| BLACK CREEK DIVERSIFIED | FMV | 100,000 | 101,728 |
| BLAIR NEB WTR SYS 093030FA7 | FMV | 100,000 | 100,436 |
| BRASKEM FINANCE LTD 10553YAF2 | FMV | 195,756 | 223,905 |
| CANA-BRADFORD ROYALTIES | AT COST | 202,530 | 202,530 |
| CAPITAL INCOME BUILDER | FMV | 274,656 | 317,158 |
| CAPITAL WORLD GROWTH & INCOME FD | FMV | 514,086 | 788,425 |
| LUMEN TECHNOLOGIES 156700AM8 | FMV | 103,779 | 109,488 |
| LUMEN TECHNOLOGIES 156700AT3 | FMV | 95,272 | 109,863 |
| CLIFFS NAT RES INC 18683KAC5 | FMV | 230,917 | 250,844 |
| COLE REIT | AT COST | 158,157 | 158,157 |
| COMMON WEALTH INCOME & GROWTH | AT COST | 56,453 | 56,453 |
| CVR PARTNERS LP - SOLD | FMV | ||
| DELL INC 24702RAF8 | FMV | 98,467 | 130,361 |
| DIAMOND OFFSHORE 25271CAL6 | FMV | 96,708 | 18,517 |
| DODGE CO 256449BC2 | FMV | 70,000 | 70,394 |
| EXXON MOBILE | FMV | 19,996 | 22,151 |
| FORD MTR CO F.GQ | FMV | 112,000 | 135,134 |
| GENESIS DRILLING PRO | AT COST | 86,801 | 86,801 |
| GENWORTH FINL 37247DAB2 | FMV | 199,000 | 207,578 |
| GENWORTH FINL - SOLD | FMV | ||
| GLOBAL NET LEASE 379378201 & 300 | FMV | 216,012 | 182,062 |
| GOLDMAN SACHS 38141ER92 | FMV | 200,000 | 246,475 |
| GOLDMAN SACHS 38143YAC7 | FMV | 142,624 | 197,279 |
| GRIFFIN CAPITAL 39818P104, 105 & 10 | FMV | 567,659 | 438,279 |
| GRIFFIN INSTL ACCESS | FMV | 101,281 | 97,865 |
| GTE FLA INC 36233AH9 | FMV | 189,412 | 217,717 |
| HEWLETT PACKARD 428236BR3 | FMV | 98,897 | 134,945 |
| IMH FIN CORP | AT COST | 29,500 | 29,500 |
| INCOME FUND OF AMERICA | FMV | 296,110 | 377,805 |
| IRON MOUNTAIN | FMV | 15,014 | 24,333 |
| JONES GROUP 48020UAA6 | FMV | 92,696 | 87 |
| KINDER MORGAN 494550BK1 | FMV | 93,718 | 125,242 |
| KOHLS CORP 500255AV6 | FMV | 186,271 | 238,911 |
| LEHMAN BROS 525ESCDQ9 | FMV | 74,801 | 32,263 |
| LEHMAN BROS 525ESCGW3 | FMV | 54,175 | |
| LINCOLN NE PEROT 534348ET0 | FMV | 35,000 | 35,471 |
| LINCOLN NE PKG 534310GF8 - SOLD | FMV | ||
| MARATHON PETRO (ANDEAVOR) | FMV | 22,289 | 27,132 |
| MEWBOURNE ENERGY PTNRS | AT COST | 129,884 | 129,884 |
| MIDWEST FARMERS COOP | AT COST | 99 | 99 |
| MURPHY OIL CORP 626717AG7 | FMV | 89,340 | 100,531 |
| NEBR BOOK CO 639579AF8 - SOLD | FMV | ||
| NEW PERSPECTIVE FUND | FMV | 491,920 | 1,040,596 |
| NEW WORLD FUND | FMV | 307,121 | 509,393 |
| NOBLE ROYALTY ACCESS | AT COST | 182,648 | 182,648 |
| ONEOK INC NEW 682680AN3 | FMV | 291,300 | 371,777 |
| PHILLIPS EDISON ARC | AT COST | 209,081 | 209,081 |
| PIONEER GLOBAL 72369G306 | FMV | 596,647 | 499,659 |
| PIONEER HIGH INC 72369H106 | FMV | 16,470 | 9,700 |
| TALEN ENERGY SUPPLY TLN366949 | FMV | 99,965 | 35,000 |
| PRIDE INTL INC - SOLD | FMV | ||
| PROSPECT CAP 74348YBE0 - SOLD | FMV | ||
| PROSPECT CAP 74348YLP4 | FMV | 100,000 | 102,120 |
| PROVIDENT COS 743862AA2 | FMV | 75,620 | 97,231 |
| RALSTON NE 751265SG5 | FMV | 200,000 | 200,661 |
| RESOURCE RE OPPORT 76123W101 | AT COST | 155,399 | 182,106 |
| RESOURCE ROYALTY | AT COST | 275,953 | 275,953 |
| SAFEWAY INC 7.25% | FMV | 197,035 | 241,042 |
| SAN & IMP DIST 327 80399TI82- SOLD | FMV | ||
| SAN & IMP DIST DOUG 609 | FMV | 20,006 | 20,058 |
| SANDRIDGE MISSISSIPPIAN SDT | FMV | 22,192 | 100 |
| SARA LEE 803111AM5 | FMV | 97,673 | 129,828 |
| SARPY CO WARRANTS | FMV | 29,947 | |
| SEAGATE HDD CAYMAN 81180WAN1 | FMV | 185,756 | 231,458 |
| SELECT INC REIT | AT COST | 169,691 | 169,691 |
| SO CA EDISON 842400EW9 | FMV | 53,537 | 68,308 |
| STEADFAST INC REIT | AT COST | 73,465 | 73,465 |
| TECK RESOURCES 878742AW5 | FMV | 234,268 | 339,580 |
| TIME WARNER CABLE 887325JAJ7 | FMV | 192,612 | 264,379 |
| TRANSALTA CORP 89346DAE7 | FMV | 94,975 | 112,621 |
| US CELLULAR 911684A | FMV | 197,232 | 242,596 |
| VEREIT INC | AT COST | 113,042 | 113,042 |
| WASHINGTON PRIME 939648AE1 | FMV | 195,412 | 116,000 |
| WESTERN UN CO 959802AH2 | FMV | 198,018 | 248,684 |
| WILLIAMS PARTNERS LP 96950FAK0 | FMV | 95,526 | 131,370 |
| XEROX CORP 984121CB7 | FMV | 102,725 | 111,800 |
| YUM BRANDS 988498AD3 | FMV | 134,385 | 184,699 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 1,741 | 1,741 | ||
| INVESTMENT FEES | 107 | 107 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET ROYALTIES - ELKLAND PROP | 5,612 | 5,612 | 5,612 |
| RESOURCE ROYALTY 2013-A | 2,345 | 2,345 | 2,345 |
| RESOURCE ROYALTY 2012-A | 3,553 | 3,553 | 3,553 |
| RESOURCE ROYALTY | 7,155 | 7,155 | 7,155 |
| SANDRIDGE MISSISSIPPI | 18 | 18 | 18 |
| COMPASS/NOBLE ROYALTY | 9,189 | 9,189 | 9,189 |
| NET FARMLAND INCOME | 189,261 | 189,261 |