| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 375 | 375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BOND INST | AT COST | 67,082 | 57,350 |
| BAIRD INTERMEDIATE BOND INST | AT COST | 64,915 | 58,233 |
| WESTERN ASSET CORE PLUS BOND I | AT COST | 73,974 | 57,261 |
| ISHARES CORE US AGGREGATE BOND | AT COST | 132,648 | 114,544 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 35,105 | 45,111 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 55,287 | 66,292 |
| ISHARES EDGE MSCI USA MOMENTUM | |||
| ISHARES RUSSELL 1000 GROWTH ET | AT COST | 33,356 | 46,519 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 40,707 | 51,361 |
| VANGUARD TOTAL STOCK MARKET ET | AT COST | 167,229 | 218,090 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 169,220 | 138,074 |
| ISHARES CORE MSCI EMERGING MAR | AT COST | 44,238 | 32,355 |
| PARAMETRIC COMMODITY STRATEGY | AT COST | 23,778 | 20,832 |
| ISHARES CORE DIVIDEND GROWTH | AT COST | 75,602 | 69,202 |
| VANGUARD REAL ESTATE ETF | AT COST | 41,596 | 31,366 |
| PRIOR YEAR TOTAL |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 514 | 257 | 257 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,711 | 10,711 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 347 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 600 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 91 | 91 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |