| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | ||
| 25468PDQ6 WALT DISNEY COMPANY/ | ||
| 718172AT6 PHILIP MORRIS INTL I | ||
| 594918BW3 MICROSOFT CORP CALL |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 6,346 | 35,748 |
| 20030N101 COMCAST CORPORATION | 2,738 | 2,317 |
| 030420103 AMERICAN WATER WORKS | 893 | 2,180 |
| 037833100 APPLE INC | 2,586 | 46,462 |
| 92826C839 VISA INC CLASS A SHA | 10,542 | 9,737 |
| 053332102 AUTOZONE INC | 2,302 | 7,599 |
| 02079K305 ALPHABET INC/CA-CL A | 3,357 | 17,012 |
| 78409V104 S&P GLOBAL INC | 855 | 2,249 |
| 532457108 ELI LILLY & CO | 5,375 | 13,759 |
| 437076102 HOME DEPOT INC | 1,378 | 7,996 |
| 89832Q109 TRUIST FINANCIAL COR | 1,929 | 2,374 |
| 020002101 ALLSTATE CORP | ||
| 87612E106 TARGET CORP | 3,560 | 5,749 |
| 172908105 CINTAS CORP | 2,682 | 4,703 |
| 00507V109 ACTIVISION BLIZZARD | ||
| 34959E109 FORTINET INC | 1,511 | 4,001 |
| 46625H100 JPMORGAN CHASE & CO | 1,471 | 4,532 |
| 879360105 TELEDYNE TECHNOLOGIE | ||
| 742718109 PROCTER & GAMBLE CO | 5,575 | 7,272 |
| 64110L106 NETFLIX INC | ||
| G1151C101 ACCENTURE PLC CLASS | 4,570 | 7,381 |
| 30303M102 META PLATFORMS INC | 1,636 | 1,491 |
| 512807108 LAM RESEARCH CORP | 2,012 | 4,453 |
| 38141G104 GOLDMAN SACHS GROUP | 4,907 | 4,823 |
| 874039100 TAIWAN SEMICONDUCTOR | 4,005 | 2,277 |
| 620076307 MOTOROLA SOLUTIONS I | 2,891 | 5,993 |
| 70450Y103 PAYPAL HOLDINGS INC- | ||
| 291011104 EMERSON ELECTRIC CO | ||
| 244199105 DEERE & CO | 1,437 | 1,583 |
| 260003108 DOVER CORP | ||
| 460690100 INTERPUBLIC GROUP CO | 1,416 | 1,847 |
| 701094104 PARKER HANNIFIN CORP | 1,543 | 1,453 |
| 053611109 AVERY DENNISON CORP | 2,631 | 2,204 |
| 22160K105 COSTCO WHOLESALE COR | 3,926 | 8,526 |
| 11135F101 BROADCOM INC | 3,639 | 6,582 |
| 08579W103 BERRY GLOBAL GROUP I | ||
| 149123101 CATERPILLAR INC | ||
| 74762E102 QUANTA SVCS INC | 2,312 | 3,551 |
| 05352A100 AVANTOR INC | ||
| 863667101 STRYKER CORP | 3,385 | 3,439 |
| 09247X101 BLACKROCK INC | 5,457 | 5,167 |
| 12514G108 CDW CORP/DE | 777 | 4,320 |
| 731068102 POLARIS INC | ||
| 617446448 MORGAN STANLEY | 1,927 | 2,958 |
| 00287Y109 ABBVIE INC | 6,309 | 9,955 |
| 718172109 PHILIP MORRIS INTERN | 1,242 | 1,470 |
| 907818108 UNION PACIFIC CORP | 7,002 | 6,308 |
| 060505104 BANK OF AMERICA CORP | 2,521 | 3,820 |
| 91324P102 UNITEDHEALTH GROUP I | 4,118 | 9,993 |
| 58933Y105 MERCK & CO INC | 2,394 | 4,756 |
| 002824100 ABBOTT LABORATORIES | 6,168 | 7,322 |
| 023135106 AMAZON COM INC | 14,729 | 18,132 |
| 277432100 EASTMAN CHEM CO | 2,632 | 1,767 |
| 922475108 VEEVA SYSTEMS INC-CL | ||
| 30225T102 EXTRA SPACE STORAGE | 1,356 | 3,194 |
| 297178105 ESSEX PPTY TR INC RE | 1,357 | 1,333 |
| 02005N100 ALLY FINANCIAL INC | ||
| 03073E105 AMERISOURCEBERGEN CO | ||
| G1890L107 CAPRI HLDGS LTD SEDO | 3,541 | 2,786 |
| 45168D104 IDEXX LABS INC | ||
| 74144T108 PRICE T ROWE GROUP I | ||
| 086516101 BEST BUY CO INC | ||
| 744573106 PUBLIC SERVICE ENTER | ||
| 29414B104 EPAM SYSTEMS INC | 1,725 | 3,500 |
| 009158106 AIR PRODUCTS & CHEMI | 1,219 | 2,254 |
| 461202103 INTUIT SOFTWARE | 2,522 | 4,703 |
| 22822V101 CROWN CASTLE INC | 2,112 | 1,866 |
| 87807B107 TC ENERGY CORPORATIO | ||
| G29183103 EATON CORP PLC SEDOL | ||
| 609207105 MONDELEZ INTERNATION | 1,696 | 1,721 |
| 571748102 MARSH & MCLENNAN COM | 1,785 | 3,068 |
| 747525103 QUALCOMM | 1,773 | 1,412 |
| 65339F101 NEXTERA ENERGY INC | 671 | 3,410 |
| 902973304 US BANCORP DEL COM N | 1,882 | 2,080 |
| 125523100 CIGNA CORP | 2,419 | 3,231 |
| 882508104 TEXAS INSTRUMENTS IN | 1,673 | 1,446 |
| 031162100 AMGEN INC | ||
| 911312106 UNITED PARCEL SERVIC | 1,949 | 2,013 |
| 89151E109 TOTALENERGIES SE | 3,125 | 3,724 |
| 57636Q104 MASTERCARD INC CL A | 4,680 | 8,533 |
| 580135101 MCDONALD'S CORP | 2,721 | 4,635 |
| 17275R102 CISCO SYSTEMS INC | 835 | 1,908 |
| 713448108 PEPSICO INC | 772 | 2,179 |
| 92343V104 VERIZON COMMUNICATIO | 2,015 | 1,644 |
| 166764100 CHEVRON CORPORATION | 3,881 | 6,332 |
| 539830109 LOCKHEED MARTIN CORP | 6,007 | 8,274 |
| 443510607 HUBBELL INC | 1,620 | 2,612 |
| 427866108 THE HERSHEY COMPANY | 1,825 | 2,388 |
| 631103108 NASDAQ INC | 1,738 | 3,548 |
| 03076C106 AMERIPRISE FINANCIAL | 1,280 | 3,091 |
| 369550108 GENERAL DYNAMICS COR | 2,512 | 3,747 |
| 29362U104 ENTEGRIS, INC | ||
| 478160104 JOHNSON & JOHNSON | 3,841 | 5,219 |
| 969904101 WILLIAMS SONOMA INC | ||
| 025537101 AMERICAN ELECTRIC PO | 2,000 | 1,758 |
| 09260D107 BLACKSTONE INC | 3,176 | 2,096 |
| 126650100 CVS HEALTH CORPORATI | 5,485 | 5,114 |
| 191216100 COCA COLA CO | 8,435 | 7,960 |
| 253393102 DICK'S SPORTING GOOD | 3,029 | 3,299 |
| 256677105 DOLLAR GENERAL CORP | 3,082 | 3,316 |
| 30231G102 EXXON MOBIL CORP | 4,488 | 5,984 |
| 35137L105 FOX CORP - CLASS A - | 6,211 | 4,792 |
| 42809H107 HESS CORPORATION | 2,890 | 3,668 |
| 65336K103 NEXSTAR MEDIA GROUP | 2,520 | 2,570 |
| 682189105 ON SEMICONDUCTOR COR | 3,101 | 3,563 |
| 723787107 PIONEER NAT RES CO | 3,816 | 4,103 |
| 817565104 SERVICE CORP INTERNA | 2,243 | 2,000 |
| 92939U106 WEC ENERGY GROUP INC | 2,304 | 2,101 |
| 94106L109 WASTE MANAGEMENT INC | 5,929 | 5,701 |
| 98978V103 ZOETIS INC | 6,465 | 4,523 |
| G46188101 HORIZON THERAPEUTICS | 3,046 | 2,306 |
| H1467J104 CHUBB LTD SEDOL B3BQ | 2,464 | 2,794 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287630 ISHARES RUSSELL 2000 | AT COST | 38,097 | 84,140 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 29,627 | 84,918 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 79,169 | 72,285 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 29,878 | 30,319 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 13,805 | 27,155 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 26,158 | 20,055 |
| 256210105 DODGE & COX INCOME F | AT COST | 100,066 | 84,610 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 54,813 | 60,428 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 113,628 | 165,199 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 30,000 | 25,061 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 35,224 | 33,116 |
| 464288638 ISHARES TRUST ISHARE | AT COST | 47,866 | 42,862 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 54,558 | 48,363 |
| 922908744 VANGUARD VALUE ETF | AT COST | 169,835 | 217,303 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 65,481 | 59,962 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 26,044 | 46,218 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 39,819 | 37,662 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 39,918 | 30,053 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 39,994 | 39,539 |
| 779556406 T ROWE PR MID CAP GR | AT COST | 45,370 | 64,885 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 51,724 | 67,878 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 52,264 | 49,996 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 55,879 | 50,168 |
| 256206103 DODGE & COX INTERNAT | AT COST | 62,233 | 62,446 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 638 |
| ROUNDING | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR SERVICE FEES | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 407 |
| PRIOR YEAR ADJUSTMENT | 595 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,490 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 960 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 92 | 92 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |