| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,175 | 588 | 588 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06759W653 BARINGS ACTIVE SHO | ||
| 09260B382 BLACKROCK FDS II ST | ||
| 258620103 DOUBLELINE TOTAL RET | 57,859 | 48,894 |
| 44134R735 HOTCHKIS & WILEY H |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 040337875 ARIEL INTL FD INST | ||
| 315911750 FIDELITY 500 INDEX F | 149,305 | 173,215 |
| 317609295 SEAFARER OVERSEAS G | 32,085 | 29,910 |
| 31761R757 GRANDEUR PEAK INTL | 16,829 | 15,552 |
| 412295107 HARDING LOEVNER INT | ||
| 464287507 ISHARES CORE S&P MID | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 4812C0498 JPMORGAN EQUITY IN | 140,578 | 155,839 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 665162384 NORTHERN MULTI-MANAG | |||
| 192476505 COHEN & STEERS REALT | |||
| 25159L825 DEUTSCHE ENHANCED CO | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 29,622 | 26,891 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 27,203 | 27,684 |
| 25159K705 DEUTSCHE REAL ASSETS | AT COST | 27,203 | 24,335 |
| 464287309 ISHARES S&P 500 BARR | AT COST | 22,981 | 20,652 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 59,449 | 51,827 |
| 46435G516 ESG AWARE MSCI EAFE | AT COST | 41,196 | 35,867 |
| 922908629 VANGUARD MID-CAP ETF | AT COST | 55,210 | 50,191 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 36,673 | 33,498 |
| 056823388 BAILLIE GIFFORD EMRG | AT COST | 16,322 | 14,535 |
| 131649774 CALVERT EMERGING MAR | AT COST | 16,322 | 14,599 |
| 04314H717 ARTISAN HIGH INCOME | AT COST | 14,508 | 13,713 |
| 256210105 DODGE & COX INCOME F | AT COST | 52,140 | 48,871 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 17,147 | 16,810 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 9,011 | 8,571 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 5,000 | 0 | 5,000 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 657 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 872 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 555 | 555 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |