| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDIT FEES | 11,756 | 0 | 11,756 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VARIOUS EQUIPMENT | Purchased | 10,598 | Cost | 0 | -737 | 9,861 |
| Item No. | 1 |
|---|---|
| Lender's Name | Androscoggin Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,008,000 |
| Balance Due | 468,211 |
| Date of Note | 2012-06 |
| Maturity Date | 2027-12 |
| Repayment Terms | Monthly P&I |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | Mortgage |
| Purpose of Loan | Purchase real estate |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Net Development Corp |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 541,250 |
| Balance Due | 407,279 |
| Date of Note | 2012-06 |
| Maturity Date | 2032-06 |
| Repayment Terms | Monthly P&I |
| Interest Rate | 6.000000000000 |
| Security Provided by Borrower | Mortgage |
| Purpose of Loan | Purchase real estate |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | Androscoggin Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 150,000 |
| Balance Due | 70,413 |
| Date of Note | 2019-08 |
| Maturity Date | 2024-08 |
| Repayment Terms | Monthly P&I |
| Interest Rate | 5.880000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | Capital Improvements |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | Androscoggin Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 24,009 |
| Balance Due | 7,610 |
| Date of Note | 2019-08 |
| Maturity Date | 2023-08 |
| Repayment Terms | Monthly P&I |
| Interest Rate | 6.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | PURCHASE VEHICLE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 13,665 | 11,300 | 11,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACTIVITIES | 1,687 | 0 | 1,687 | 0 |
| DATA PROCESSING | 100,000 | 0 | 100,000 | 0 |
| BANK & LATE FEES | 323 | 0 | 323 | 0 |
| DUES & SUBSCRIPTIONS | 4,322 | 0 | 4,322 | 0 |
| INSURANCES | 88,908 | 0 | 88,908 | 0 |
| MEDICAL & OPERATING SUPPLIES | 205,132 | 0 | 205,132 | 0 |
| NURSING & PHARMACY | 4,348 | 0 | 4,348 | 0 |
| OFFICE EXPENSE | 11,271 | 0 | 11,271 | 0 |
| PAYROLL SERVICE FEES | 5,605 | 0 | 5,605 | 0 |
| FOOD & DIETARY SUPPLIES | 41,843 | 0 | 41,843 | 0 |
| EMPLOYEE RECRUITMENT & RETENTION | 9,329 | 0 | 9,329 | 0 |
| AUTO EXPENSES | 3,974 | 0 | 3,974 | 0 |
| OTHER | 4,612 | 0 | 4,612 | 0 |
| BAD DEBTS | 207 | 0 | 207 | 0 |
| Amortization | 2,365 | 0 | 2,365 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DAY HAB PROGRAM | 97,896 | 97,896 | |
| ICF/MR REVENUE | 4,328,827 | 4,328,827 | |
| MISCELLANEOUS REVENUE | 4,527 | 4,527 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO/FROM NORTH COUNTRY ASSOCIATES | 8,832 | 880 |
| DUE TO/FROM NORTH COUNTRY MANAGEMENT | 687 | 732 |
| LINE OF CREDIT | 0 | 75,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,113 | 0 | 2,113 | 0 |
| MANAGEMENT FEES | 40,000 | 0 | 40,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 169,010 | 0 | 169,010 | 0 |
| SERVICE PROVIDER & OTHER TAXES | 271,147 | 0 | 271,147 | 0 |