| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INTL STOCK FD(CLSD | AT COST | 39,736 | 37,271 |
| ISHARES TR CORE S&P500 ETF | AT COST | 85,176 | 112,071 |
| MFS INTERNATIONAL GROWTH R6 #4 | AT COST | 42,626 | 37,640 |
| UNDISCOVERED MGRS BEHAVL | AT COST | 20,232 | 30,525 |
| VICTORY RS SM CAP GROW #279 | |||
| BLACKROCK EV DRIVEN EQTY FD #0 | AT COST | 4,783 | 4,979 |
| AMERICAN BEACON AHL MGD FUTS # | AT COST | 3,261 | 3,936 |
| AQR STYLE PREMIA ATL CL R6 #15 | AT COST | 2,238 | 3,303 |
| BLACKROCK TOTAL FACTOR K#1994 | |||
| ISHARES MSCI EMERGING MKTS MLT | |||
| ISHARES MSCI INTL MULTIFACTOR | |||
| ISHARES MSCI USA SM CAP MULTIF | |||
| NATIXIS ASG MGD FUT CL N #6100 | AT COST | 2,617 | 3,933 |
| SCHWAB STRATEGI TR US LCAP GR | AT COST | 77,695 | 98,335 |
| SCHWAB STRATEGIC TR US LCAP VA | AT COST | 97,052 | 120,102 |
| VANGUARD REAL ESTATE ETF | AT COST | 4,394 | 5,062 |
| BLACKROCK STRAT INC OPPS CL K | AT COST | 3,492 | 3,304 |
| BLACKROCK TACTICAL OPPORTUNITI | AT COST | 7,738 | 7,986 |
| WESTERN ASSET MAC OPP IS FD #5 | |||
| EMERALD GROWTH INSTITUT #13406 | AT COST | 27,114 | 25,954 |
| HARTFORD SCHRODERS EMRG MKT FD | AT COST | 35,828 | 24,310 |
| VANGUARD FTSE DEVELOPED MARKET | AT COST | 51,333 | 39,149 |
| VANGUARD SMALL-CAP ETF | AT COST | 33,684 | 28,927 |
| DOUBLELINE CORE FIXED INC CL I | AT COST | 14,875 | 13,914 |
| PIMCO FOREIGN BD US DLR HEDGED | AT COST | 3,750 | 3,678 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 14,941 | 14,001 |
| VANGUARD CORE BOND ADMIRAL VCO | AT COST | 14,878 | 13,943 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 83 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 150 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 428 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 250 | 250 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |