| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,700 | 1,350 | 0 | 1,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1997-09-30 | 12,000 | 0 % | 0 | 0 | 0 | |||
| FARM LAND | 2001-12-14 | 490,000 | 0 % | 0 | 0 | 0 | |||
| ANTIQUE TRACTOR | 2002-06-11 | 11,500 | 0 % | 0 | 0 | 0 | |||
| OUTDOOR STOVE | 2003-03-31 | 7,302 | 5,111 | 7.000000000000 | 0 | 0 | 0 | ||
| HUBER THRASHING MACHINE | 2002-12-04 | 6,000 | 0 % | 0 | 0 | 0 | |||
| BLACK BRIDGE - CIP | 2003-09-30 | 144,854 | 0 % | 0 | 0 | 0 | |||
| GRANARY | 2003-11-19 | 6,000 | 0 % | 0 | 0 | 0 | |||
| VARIOUS BRIDGES | 2003-12-21 | 20,000 | 0 % | 0 | 0 | 0 | |||
| TILING | 2006-08-02 | 4,026 | 4,021 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BARN ROOF | 2008-01-14 | 21,072 | 7,403 | SL | 39.000000000000 | 540 | 540 | 540 | |
| BICKEL BARN MOVING & RECONSTRUCTION | 2008-05-15 | 72,974 | 25,025 | SL | 39.000000000000 | 1,871 | 1,871 | 1,871 | |
| BICKEL BARN SIGN | 2008-07-29 | 410 | 410 | SL | 5.000000000000 | 0 | 0 | 0 | |
| STEEL ROOF | 2017-03-09 | 16,000 | 1,879 | SL | 39.000000000000 | 410 | 410 | 410 | |
| FOUL COOP | 2017-04-05 | 26,488 | 3,056 | SL | 39.000000000000 | 679 | 679 | 679 | |
| FARM HOUSE ROOF | 2018-08-01 | 6,000 | 488 | SL | 39.000000000000 | 154 | 154 | 154 | |
| FARM REMODEL | 2018-09-10 | 18,748 | 1,483 | SL | 39.000000000000 | 481 | 481 | 481 | |
| FARM REMODEL | 2018-10-31 | 52,580 | 3,932 | SL | 39.000000000000 | 1,348 | 1,348 | 1,348 | |
| SAWMILL REMODEL | 2021-07-30 | 100,694 | 430 | SL | 39.000000000000 | 2,582 | 2,582 | 2,582 | |
| FARM REMODEL | 2022-07-30 | 48,261 | SL | 39.000000000000 | 206 | 206 | 206 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ETF - #00156 | 10,448 | 10,580 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK - #00453 | 228,840 | 343,405 |
| EQUITIES - #00156 | 410,677 | 476,781 |
| EQUITIES BALANCED - #00156 | 105,862 | 97,062 |
| FOREIGN STOCK - #00453 | 28,532 | 30,827 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 12,000 | 0 | 12,000 | |
| FARM LAND | 490,000 | 0 | 490,000 | |
| ANTIQUE TRACTOR | 11,500 | 0 | 11,500 | |
| OUTDOOR STOVE | 7,302 | 7,302 | 0 | |
| HUBER THRASHING MACHINE | 6,000 | 0 | 6,000 | |
| BLACK BRIDGE - CIP | 144,854 | 0 | 144,854 | |
| GRANARY | 6,000 | 0 | 6,000 | |
| VARIOUS BRIDGES | 20,000 | 0 | 20,000 | |
| TILING | 4,026 | 4,021 | 5 | |
| BARN ROOF | 21,072 | 7,943 | 13,129 | |
| BICKEL BARN MOVING & RECONSTRUCTION | 72,974 | 26,896 | 46,078 | |
| BICKEL BARN SIGN | 410 | 410 | 0 | |
| STEEL ROOF | 16,000 | 2,289 | 13,711 | |
| FOUL COOP | 26,488 | 3,735 | 22,753 | |
| FARM HOUSE ROOF | 6,000 | 642 | 5,358 | |
| FARM REMODEL | 18,748 | 1,964 | 16,784 | |
| FARM REMODEL | 52,580 | 5,280 | 47,300 | |
| SAWMILL REMODEL | 100,694 | 3,012 | 97,682 | |
| FARM REMODEL | 48,261 | 206 | 48,055 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIFE INS POLICY-CSV | AT COST | 172,944 | 172,944 |
| MUTUAL FUNDS - #00156 | AT COST | 172,474 | 148,891 |
| OTHER - #00156 | AT COST | 4 | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HISTORICAL FARM EXPENSES | 45,722 | 0 | 0 | 45,722 |
| HISTORICAL BRIDGE EXPENSES | 5,189 | 0 | 0 | 5,189 |
| FOREIGN TAX PAID | 482 | 482 | 0 | 0 |
| MISCELLANEOUS | 9,848 | 0 | 0 | 0 |
| RENTAL EXPENSES | 2,564 | 2,564 | 2,564 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 500 | 500 |
| UNREALIZED GAIN/LOSS - LIFE INSURANCE | 43,212 | 60,774 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 11,695 | 11,695 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,364 | 3,364 | 3,364 | 0 |