| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMER INTERNATIONAL GROUP INC | 5,692 | 5,522 |
| AMERICAN FUNDS INTERNATIONAL V | 108,139 | 103,051 |
| APPLE INC | 2,252 | 8,066 |
| AVERY DENNISON CORP | 2,785 | 4,370 |
| CISCO SYSTEMS INC | 5,874 | 5,671 |
| COMCAST CORP | 5,484 | 6,043 |
| COMMUNICATION SVCS SLCT SCTR S | 6,108 | 5,698 |
| CONOCOPHILLIPS | 7,570 | 7,454 |
| CVS CAREMARK CORP | 4,984 | 7,135 |
| D R HORTON | 6,189 | 6,619 |
| GUGGENHEIM TOTAL RETURN BOND F | 229,128 | 201,338 |
| HOME DEPOT INC | 5,542 | 6,857 |
| INTEL CORP | 5,991 | 5,574 |
| ISHARE SP SMALL CAP 600 INDEX | 59,552 | 50,363 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 21,609 | 21,525 |
| ISHARES CORE MSCI EAFE ETF | 41,197 | 36,958 |
| ISHARES IBOXX $ INVESTMENT GRA | 15,662 | 13,644 |
| ISHARES JP MORGAN USD EM MKTS | 6,987 | 6,570 |
| LOWES COMPANIES INC | 4,035 | 5,415 |
| LPL FINANCIAL HOLDINGS INC | 3,787 | 8,671 |
| MICROSOFT CORP | 816 | 7,448 |
| PEPSICO INC | 5,027 | 7,666 |
| PFIZER INC | 6,489 | 7,340 |
| PIMCO TOTAL RETURN FUND | 102,015 | 89,899 |
| PROGRESSIVE CORP OHIO | 6,126 | 8,837 |
| QUALCOMM INC | 3,900 | 5,493 |
| SELECT SECTOR SPDR-HEALTH CARE | 5,396 | 5,386 |
| SPDR BLOOMBERG BARCLAYS HYB ET | 17,371 | 16,056 |
| SPDR PORTFOLIO EMERGING MARKET | 36,183 | 29,450 |
| SPDR S&P 500 ETF TRUST | 30,002 | 25,276 |
| SYNAPTICS INC | 2,737 | 3,778 |
| TEXAS INSTRUMENTS INC | 5,004 | 6,607 |
| UNITED PARCEL SERVICE | 6,139 | 6,754 |
| UNITED RENTALS INC | 3,574 | 5,830 |
| UNITEDHEALTH GROUP INC | 4,072 | 8,732 |
| VANGUARD DIVIDEND APPRECIATION | 60,657 | 54,519 |
| VANGUARD RUSSELL 2000 ETF | 36,529 | 29,741 |
| VANGUARD TOTAL INTL BD IDX ETF | 6,920 | 5,994 |
| WAL-MART STORES INC | 6,694 | 6,687 |
| WISDOMTREE EMERGING MARKETS EQ | 9,913 | 9,035 |
| WISDOMTREE U.S. SMALL-CAP QUAL | 9,105 | 7,898 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,273 | 11,273 | ||
| Bank Charges | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 9,291 | 9,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 1,400 | |||
| 990-PF Extension for 2021 | 600 |