| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 2,750 | 1,375 | 1,375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20576.207 units DFAPX | 196,503 | 196,503 |
| 14385.000 units FCNVX | 143,843 | 143,843 |
| 2320.000 units SGOV | 232,626 | 232,626 |
| 21837.599 units PYAIX | 201,998 | 201,998 |
| 1590.000 units VGIT | 92,713 | 92,713 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22674.311 units APHTX | 346,690 | 346,690 |
| 3200.000 units RSP | 407,296 | 407,296 |
| 4972.990 units PYODX | 141,929 | 141,929 |
| 7593.327 units POLIX | 256,730 | 256,730 |
| 2375.000 units SPYX | 206,981 | 206,981 |
| 619.000 units IJR | 53,971 | 53,971 |
| 8221.621 units GSIMX | 125,955 | 125,955 |
| 4084.419 units MINIX | 157,291 | 157,291 |
| 11647.640 units WCMIX | 202,203 | 202,203 |
| 2314.991 units MICFX | 30,720 | 30,720 |
| 2060.516 units MICHX | 20,956 | 20,956 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1894.877 units APHFX | FMV | 16,101 | 16,101 |
| Description | Amount |
|---|---|
| Unrealized Loss on Securities | 1,099,510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Filing Fee | 35 | 0 | 35 | |
| Website Expenses | 459 | 0 | 459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 4,000 | 0 | 4,000 | |
| Investment Advisory, Recordkeeping, & Custody | 40,527 | 36,474 | 4,053 | |
| Wealth Management Fees | 12,000 | 12,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Payment | 2,355 | 0 | 0 | |
| Foreign Taxes | 1,040 | 1,040 | 0 |