| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF TR | 264,475 | 1,187,400 |
| VANGUARD FTSE DEVELOPED MARKETS | 113,642 | 153,180 |
| VANGUARD FTSE EMERGING MKTS ETF | 125,197 | 148,380 |
| BLACKROCK LIQ FD TREASURY-IN | 9,179 | 9,179 |
| VANGUARD INTERMEDIATE-TERM CORPORATE FUND | 130,425 | 124,662 |
| DOUBLELINE TOTAL RETURN BOND FUND | 128,433 | 124,832 |
| VAGUARD HIGH-YIELD CORPORATE FUND | 175,000 | 175,000 |
| ISHARES CORE S&P MID-CAP ETF | 229,628 | 226,464 |
| ISHARES CORE S&P SMALL-CAP ETF | 117,924 | 114,510 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM OTHERS | 34 | 34 | 34 |
| PREPAID FEDERAL TAX | 650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 209 | 84 | 125 | |
| TAXES PAID | 2,030 | 0 | 0 | |
| OFFICE | 190 | 76 | 114 | |
| FOREIGN TAXES | 735 | 294 | 441 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 15,107 | 6,043 | 9,064 | |
| CONTRACT SERVICES | 2,672 | 1,069 | 1,603 |