| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921943858 VANGUARD FTSE DEVELO | 57,437 | 64,811 |
| 92203J407 VANGUARD TOTAL INTER | 36,237 | 32,226 |
| 922042858 VANGUARD FTSE EMERGI | 35,967 | 30,917 |
| 693390882 PIMCO INTERNATIONAL | 35,222 | 31,646 |
| 202671913 AGGREGATE BOND COMMO | 285,843 | 265,505 |
| 99Z640411 LARGE CAP CORE INCOM | 172,783 | 160,655 |
| 99Z640429 MID CAP CORE INCOME | 102,539 | 104,619 |
| 99Z640437 SMALL CAP CORE INCOM | 47,424 | 48,898 |
| 78468R663 SPDR BLOOMBERG 1-3 M | ||
| 74440Y884 PGIM HIGH YIELD FUND | 17,641 | 15,771 |
| 46429B689 ISHARES EDGE MSCI MI | 10,971 | 12,291 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 139,478 |
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 120 | 120 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 120 | 120 | 0 |
| Description | Amount |
|---|---|
| SALES ADJUSTMENT | 1,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2 | 2 | 0 | |
| EXCISE TAX ESTIMATES | 388 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 191 | 191 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |