| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 40,883 | 3,785 | 37,098 |
| Category | Amount |
|---|---|
| Adams Hub was formed to be an entrepreneurial support center for start-up companies. Rent is charged to start-ups at a reduced rate. Recent investments included the purchase of computers and a security system. Any future net income will be used to fund charitable activities of the Foundation. | 9,776 |
| Adams 308 N Curry LLC, a partnership, was formed to hold commercial property located at 308 N. Curry, Carson City. Building is completely renovated to attract start-up and other successful businesses to help rejuvenate and stabilize Carson City's downtown core. | 5,198 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Nevada State EB-5 Regional Center Inc |
308 N Curry St 101 Carson City,NV89703 |
2021-07-12 | 20,000 | Carson City Neighborhood Development. | 20,000 | None | March 31, 2022 | 2022-08-31 | Based on the report furnished by the Grantee, no part of the grant has been used for any purpose other than the intended purpose. |
|
Nevada State EB-5 Regional Center Inc |
308 N Curry St 101 Carson City,NV89703 |
2021-11-20 | 10,000 | Carson City Neighborhood Development. | 10,000 | None | March 31, 2022 | 2022-08-31 | Based on the report furnished by the Grantee, no part of the grant has been used for any purpose other than the intended purpose. |
|
Nevada State EB-5 Regional Center Inc |
308 N Curry St 101 Carson City,NV89703 |
2021-12-08 | 10,000 | Carson City Neighborhood Development. | 10,000 | None | March 31, 2022 | 2022-08-31 | Based on the report furnished by the Grantee, no part of the grant has been used for any purpose other than the intended purpose. |
|
Nevada State EB-5 Regional Center Inc |
308 N Curry St 101 Carson City,NV89703 |
2022-01-28 | 5,000 | Carson City Neighborhood Development. | 5,000 | None | March 31, 2022 | 2022-08-31 | Based on the report furnished by the Grantee, no part of the grant has been used for any purpose other than the intended purpose. |
|
Nevada State EB-5 Regional Center Inc |
308 N Curry St 101 Carson City,NV89703 |
2022-03-21 | 20,000 | Carson City Neighborhood Development. | 20,000 | None | March 31, 2022 | 2022-08-31 | Based on the report furnished by the Grantee, no part of the grant has been used for any purpose other than the intended purpose. |
|
Northern Nevada Development Authority |
308 N Curry St 101 Carson City,NV89703 |
2021-05-01 | 10,000 | Support economic development in Carson City. | 10,000 | None | March 31, 2022 | 2022-09-28 | Based on the report furnished by the Grantee, no part of the grant has been used for any purpose other than the intended purpose. |
|
Northern Nevada Development Authority |
308 N Curry St 101 Carson City,NV89703 |
2021-06-14 | 100,000 | Support economic development in Carson City. | 100,000 | None | March 31, 2022 | 2022-09-28 | Based on the report furnished by the Grantee, no part of the grant has been used for any purpose other than the intended purpose. |
|
Carson City Chamber of Commerce |
1900 S Carson St Carson City,NV89701 |
2022-03-02 | 5,000 | Support the Chamber's Leadership Program which is designed to create leaders from the business community who will ensure the smooth transition of power from one group of leaders to another. | 5,000 | None | March 31, 2022 | 2022-08-24 | Based on the report furnished by the Grantee, no part of the grant has been used for any purpose other than the intended purpose. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly traded Corporate and Muni Bonds | 1,362,401 | 1,292,488 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly traded Corporate Stocks | 986,427 | 1,214,288 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Restaurant, Land and Improvements (Adams Fairview LLC) | 847,256 | 162,409 | 684,847 | 715,000 |
| 59.56 Useable Acres, Canyon County, Idaho (Adams Family Farms, LLC) | 816,244 | 0 | 816,244 | 4,725,350 |
| Vacant Lot on Longview Way, Carson City, Nevada (Adams Carson LLC) | 618,134 | 0 | 618,134 | 278,134 |
| 23 Lots, Musser Subdivision in Carson City, Nevada (Adams Carson, LLC) | 7,319,942 | 813,121 | 6,506,821 | 4,382,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Publicly traded Mutual Funds | AT COST | 2,854,785 | 2,912,855 |
| Publicly traded Exchange Traded Funds | AT COST | 3,159,475 | 3,517,624 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 310 N Stewart, Carson City, NV with Improvements (Adams City Center LLC) | 393,609 | 10,937 | 382,672 | 395,865 |
| 8 Lots, Telegraph & Proctor, Carson City, NV (Adams City Center, LLC) | 328,004 | 0 | 328,004 | 692,000 |
| 200 North Stewart, Carson City, NV (Adams Devine LLC) | 521,562 | 31,044 | 490,518 | 345,000 |
| 111 West Proctor, Carson City, NV with Improvement (Carson Incubator I, LLC) | 1,601,866 | 306,910 | 1,294,956 | 2,450,000 |
| 6 Lots Nevada & Curry, Carson City, NV w/ Improv (Adams 800 N Curry LLC) | 204,452 | 0 | 204,452 | 326,000 |
| 308 & 234 N. Curry, Carson City, NV with Improv (Adams 308 N. Curry LLC) | 12,115,350 | 1,706,821 | 10,408,529 | 5,500,000 |
| 302 & 306 N Carson, Carson City, Nevada with Improv (Adams 302 N Carson LLC) | 1,899,483 | 334,787 | 1,564,696 | 1,900,000 |
| 1702 Division, Carson City, NV (Carson Careers LLC) | 311,103 | 20,414 | 290,689 | 311,103 |
| Non-Nugget Land Improvements (Adams Carson LLC) | 91,120 | 0 | 91,120 | |
| Computers and Equipment (Adams Hub) | 49,884 | 47,930 | 1,954 | 1,954 |
| Office Assets (Adams Hub) | 52,794 | 21,272 | 31,522 | 31,522 |
| Televisions (Adams Hub) | 4,231 | 4,165 | 66 | 66 |
| Furniture and Fixtures (Adams Hub) | 43,794 | 41,573 | 2,221 | 2,221 |
| Tenant Improvements (Adams Hub) | 15,260 | 7,935 | 7,325 | 7,325 |
| Carson Trailer Business (Adams Carson LLC) | 73,007 | 22,957 | 50,050 | 50,050 |
| Furniture and Fixtures (Carson Incubator I, LLC) | 8,902 | 8,902 | 0 | |
| Furniture and Fixtures (Adams 302 N. Carson LLC) | 71,047 | 70,876 | 171 | 171 |
| Restaurant,Equipment (Adams 302 N. Carson, LLC) | 204,727 | 177,293 | 27,434 | 27,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 60,797 | 6,949 | 53,848 | |
| Legal Fees (Adams Carson LLC) | 185 | 185 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Non-marketable investments in LLCs and C-Corps under Carson Careers | -80,061 | 22,835 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 21,278 | 3,659 | 17,619 | |
| Banking Fees | 1,146 | 274 | 872 | |
| Insurance | 93,460 | 4,242 | 89,218 | |
| Irrigation Expenses | 8,415 | 8,415 | 0 | |
| Licenses, Dues and Subscriptions | 6,072 | 666 | 5,406 | |
| Marketing | 53,187 | 0 | 53,187 | |
| Meals | 7,459 | 0 | 7,459 | |
| Office Expenses | 34,497 | 542 | 33,955 | |
| Repairs & Maintenance | 167,793 | 0 | 167,793 | |
| Utilities | 84,964 | 0 | 84,964 | |
| Office Expense (Adams Carson LLC) | 603 | 603 | 0 | |
| Banking Fees (Adams Carson LLC) | 66 | 66 | 0 | |
| Administrative Fees (Adams Carson LLC) | 462 | 462 | 0 | |
| Repairs & Maintenance (Adams Carson LLC) | 30,564 | 30,564 | 0 | |
| Licenses, Dues & Subscriptions (Adams Carson LLC) | 350 | 350 | 0 | |
| Banking Fees (Adams Fairview LLC) | 67 | 67 | 0 | |
| Administrative Fees (Adams Fairview LLC) | 894 | 894 | 0 | |
| Office Expense (Adams Fairview LLC) | 9 | 9 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 127,320 | 127,320 | 127,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deposits | 300,983 | 301,974 |
| Non-controlling interest in Adams 308 N Curry LLC | 471,875 | 459,375 |
| Payroll Liabilities | 1,702 | 2,469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 365,144 | 15,800 | 349,344 | |
| Management Fees | 124,586 | 96,058 | 28,528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 133,688 | 19,255 | 114,433 | |
| Payroll Taxes | 3,108 | 0 | 3,108 | |
| 2020-2021 Excise Tax Payment | 30,000 | 0 | 0 | |
| 2019-2020 Tax Payment Penalty | 946 | 0 | 0 | |
| Property Taxes (Adams Carson LLC) | 4,570 | 4,570 | 0 |