| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 9,292 | 54,669 |
| BRISTOL MYERS SQUIBB | 25,894 | 59,360 |
| DISNEY WALT CO | 15,536 | 16,979 |
| CHEVRON CORP | 5,405 | 35,918 |
| ORACLE CORP | 30,603 | 43,970 |
| DOMINION RESOURCES INC | 19,011 | 21,079 |
| GENERAL MLS INC | 20,856 | 29,495 |
| DUPONT DENEMOURS INC | 20,002 | 21,823 |
| EXXONMOBIL CORP | 9,356 | 23,574 |
| COMCAST CORP- CL A | 18,646 | 21,851 |
| INTEL CORP | 18,113 | 28,991 |
| JPMORGAN CHASE & CO | 4,080 | 12,018 |
| JOHNSON & JOHNSON | 7,297 | 22,054 |
| MICROSOFT CORP | 8,024 | 90,831 |
| NBT BANCORP | 4,783 | 151,800 |
| PEPSICO INC | 2,426 | 22,040 |
| PROCTER & GAMBLE CO | 3,529 | 28,406 |
| APPLE INC | 10,892 | 99,504 |
| PFIZER INC | 24,782 | 39,384 |
| MCDONALDS CORP | 15,499 | 58,839 |
| NEXTERA ENERGY INC | 10,220 | 18,426 |
| MICROCHIP TECHNOLOGY INC | 23,241 | 68,964 |
| HONEYWELL INTERNATIONAL INC | 21,363 | 35,899 |
| CONSUMER DISCRETIONARY SELT | 3,496 | 28,490 |
| TJX COS INC | 27,904 | 40,689 |
| VANGUARD REAL ESTATE ETF | 18,282 | 24,051 |
| MERCK & CO INC | 16,704 | 27,128 |
| INDUSTRIAL SELECT SECTOR SPDR | 2,601 | 12,840 |
| GENERAL DYNAMICS CORP | 41,080 | 44,556 |
| INTERCONTINENTAL EXCHANGE INC | 8,714 | 12,197 |
| VERIZON COMMUNICATIONS | 9,763 | 6,835 |
| DOW INC COM | 15,927 | 15,288 |
| ALPHABET INC CL A | 44,975 | 76,520 |
| LOCKHEED MARTIN CORP | 25,240 | 28,972 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P DIVIDEND ETF | AT COST | 15,462 | 30,663 |
| DFA INTERNATINAL SMALL COMPANY | AT COST | 69,213 | 53,619 |
| ISHARES S&P PREF STK ETF | AT COST | 63,126 | 51,305 |
| LOOMIS SAYLES BD FD | AT COST | 75,827 | 58,211 |
| ISHARES MSCI EMERG MKTS ETF | AT COST | 77,718 | 64,005 |
| ISHARES MSCI EAFE ETF | AT COST | 93,252 | 81,831 |
| DODGE & COX INTL STOCK FUND | AT COST | 252,703 | 232,710 |
| VANGUARD INTERMEDIATE-TERM BON | AT COST | 35,120 | 29,392 |
| DODGE & COX INCOME FUND | AT COST | 222,270 | 188,448 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 62,626 | 61,852 |
| DFA GLOBAL REAL ESTATE SEC | AT COST | 24,182 | 22,870 |
| VANGUARD FTSE EMERGING MKTS | AT COST | 24,543 | 20,982 |
| VANGUARD TOTAL BOND MARKET IND | AT COST | 97,549 | 85,058 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 62,543 | 51,020 |
| DIAMOND HILL SMALL-MID CAP FUN | AT COST | 56,857 | 57,716 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 150,922 | 124,097 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 35,779 | 41,349 |
| SCHLUMBERGER LTD | AT COST | 4,404 | 1,616 |
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 41,938 | 48,199 |
| ISHARES RUSSELL 2000 ETF | AT COST | 27,169 | 28,861 |
| FIDELITY INFLATION PROTECTED B | AT COST | 49,251 | 45,127 |
| FIDELITY US BOND INDEX INSTL P | AT COST | 231,436 | 187,001 |
| FIDELITY SMALL CAP INDEX FUND | AT COST | 11,248 | 15,273 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 58,651 | 49,296 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 56,177 | 48,298 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 64,018 | 55,508 |
| VANGUARD LONG-TERM INVESTMENT | AT COST | 70,000 | 48,788 |
| VANECK VECTORS FALLEN ANGEL HY | AT COST | 29,519 | 23,607 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GE CAPITAL BK 2.85% 10/7/21 | 101,646 | 0 | 0 |
| CIT BK 2.7% 11-26-21 | 40,000 | 0 | 0 |
| GOLDMAN SACHS 2.35% 4-29-22 | 50,000 | 0 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| LAZARD GLBL LIST INFR FD COST BASIS ADJ. | 440 |
| VANGUARD REAL ESTATE ETF COST BASIS ADJ. | 719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 324 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 630 | 630 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 227 | 227 | 0 |