| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,400 | 850 | 2,550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLINE TOTAL RETURN BOND FD CL I | 734,923 | 591,589 |
| FIDELITY L/T TREAS BD INDEX PREMIUM | 1,538,126 | 1,005,716 |
| FIDELITY S/T TREAS BD INDEX | ||
| ISHARES CORE US AGG BOND ETF | 972,170 | 867,955 |
| ISHARES IBOXX INVT GRADE | 1,008,077 | 906,576 |
| ISHARES TIPS BOND ETF | 946,512 | 890,484 |
| ISHARES 0 TO 3 MNTH | 961,173 | 963,478 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 2,257,867 | 1,966,456 |
| PIMCO TRENDS MANAGED FUTURES STRGY | 584,169 | 595,769 |
| VANGUARD BD INDEX FD INC (SHORT TERM | 1,031,062 | 948,254 |
| VANGUARD BD INDEX FD INC. (INTERMEDI | 965,091 | 858,430 |
| VANGUARD LONG TERM BOND ETF IV: EFT | 1,009,755 | 858,360 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKRE FOCUS FUND INSTL | 685,714 | 802,605 |
| ALGER SPECTRA CL Z (ASPZX) | 678,691 | 545,248 |
| AMG YACKTMAN FUND | 783,907 | 726,865 |
| COLUMBIA SMALL CAP INDEX FUND | 1,196,131 | 1,016,718 |
| CS MANAGED FUTURES STRATEGY FD CL1 | 949,710 | 1,242,973 |
| DWS RREEF REAL ASSETS FUND INSTL CL | 717,077 | 630,125 |
| FIRST EAGLE GLOBAL CLASS I | 1,020,473 | 988,824 |
| FIRST EAGLE OVERSEAS CLASS I | 641,661 | 698,387 |
| INVESCO S&P 500 LOW VOLATILITY ETF: | 1,062,158 | 1,045,567 |
| ISHARES S&P 500 VALUE ETF: IVE | 934,976 | 1,063,509 |
| ISHARES RUSSELL 3000 ETF | ||
| JENSEN QUALITY GROWTH FUND CL Y | 752,156 | 641,474 |
| MATTHEWS ASIAN DIVIDEND INST'L | ||
| MATTHEWS ASIAN GROWTH & INCOME | 714,766 | 493,201 |
| NEUBERGER BERMAN GENESIS FUND | ||
| PARNASSUS CORE EQUITY INST | 1,155,280 | 975,746 |
| SPDR S&P 500 ETF: SPY | ||
| SPDR S&P MIDCAP 400 ETF IV: MDY | ||
| T ROWE PRICE CAP APPRECIATION | 1,048,770 | 1,207,929 |
| VANGUARD DIVIDEND GROWTH INVESTOR CL | 875,264 | 880,454 |
| VANGUARD EMERGING MRKTS INDEX ADMIRA | 499,774 | 435,138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 54,067 | 13,517 | 40,550 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERALS | 1,394,252 | 1,394,252 | 1,394,252 |
| NON-PRODUCING MINERALS | 235,520 | 235,520 | 235,520 |
| ACCUMULATED DEPLETION | -1,111,786 | -1,171,860 | -1,171,860 |
| DIVIDEND RECEIVABLE | 10,593 | 13,791 | 13,791 |
| PREPAID FEDERAL INCOME TAX | 16,106 | 16,106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSET MANAGEMENT FEE | 110,172 | 110,172 | ||
| BANK SERVICE CHARGES | 15 | 8 | 7 | |
| INSURANCE | 1,545 | 772 | 773 | |
| OFFICE SUPPLIES | 13,649 | 2,730 | 10,919 | |
| PENALTIES | 412 | |||
| TRAVEL - SEMINAR | 3,393 | 848 | 2,545 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES - GROSS | 400,499 | 400,499 | |
| O&G PRODUCTION TAXES | -32,345 | -32,345 | |
| DEPLETION | -60,075 | -60,075 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES PAYABLE | 4,222 | 90 |
| FEDERAL EXCISE TAX PAYABLE | 24,359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 19,214 | |||
| PAYROLL TAXES | 17,380 | 3,215 | 14,165 |