| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,266 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOUTH SLOPE BAY CONDO | 2016-05-10 | 113,900 | 21,227 | S/L | 27.5000 | 4,142 | 4,142 | ||
| BRANDYWINE STORAGE PROPERTY | 2016-08-23 | 30,500 | 5,407 | S/L | 27.5000 | 1,109 | 1,109 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NORTHWESTERN MUTUAL STATEMENTS | 2016-01 | PURCHASE | 2022-06 | 19,928 | 17,903 | 2,025 | ||||
| NORTHWESTERN MUTUAL STATEMENTS | 2016-01 | PURCHASE | 2022-06 | 684,171 | 633,869 | 50,302 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NW MUTUAL FIXED | 82,760 | 82,760 |
| NW MUTUAL US EQUITY LARGE CAP | 1,500,300 | 1,500,300 |
| NW MUTUAL US EQUITY MID CAP | 301,622 | 301,622 |
| NW MUTUAL US EQUITY SMALL CAP | 164,444 | 164,444 |
| NW MUTUAL INTL DEVELOPED MKTS | 720,338 | 720,338 |
| NW MUTUAL INTL EMERGING MKTS | 118,705 | 118,705 |
| NW MUTUAL REAL ESTATE SECURITIES | 195,543 | 195,543 |
| NW MUTUAL COMMODITIES | 85,064 | 85,064 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOUTH SLOPE BAY | 113,900 | 25,369 | 88,531 | 134,300 |
| BRANDYWINE STORAGE | 30,500 | 6,516 | 23,984 | 30,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 178 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 785,382 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1131 SOUTH SLOPE BAY | ||||
| CONDO FEES | 720 | 720 | ||
| INSURANCE | 1,976 | 1,976 | ||
| UTILITIES | 9 | 9 | ||
| REPAIRS | ||||
| BRANDYWINE STORAGE | ||||
| REPAIRS | 1,754 | 1,754 | ||
| INSURANCE | 1,393 | 1,393 | ||
| UTILITIES | 90 | 90 | ||
| EXPENSES | ||||
| BANK FEES AND CHARGES | 92 | |||
| ADVERTISING | 120 | |||
| DIRECTORS LIABILITY INSURANCE | 608 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTOR ADVISORY FEES | 31,997 | 31,997 | ||
| BRANDYWINE STORAGE | 1,574 | 1,574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,498 | |||
| TAXES ON INVESTMENTS | 94 | 94 | ||
| BRANDYWINE STORAGE | 127 | 127 |