| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 96,252 | 0 | 12,072 | 63,773 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| DIRECT CHARITABLE ACTIVITIES (CONTINUED) | 990-PF, PART VIII-A, LINE | ADDITIONAL HEALTH EDUCATION PROJECTS AS FOLLOWS: ANTI-RACISM COURSE WITH THE GOLD FOUNDATION, MENTAL HEALTH LITERACY COURSE WITH MCGILL UNIVERSITY, TOBACCO AND JOURNALISM COURSES WITH THE PAN AMERICAN HEALTH ORGANIZATION/ WORLD HEALTH ORGANIZATION'S VIRTUAL CAMPUS OF PUBLIC HEALTH. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK MULTI-ASSET INCOME INSTL (BIICX) 87,395 SHRS | FMV | 845,110 | 845,110 |
| EATON VANCE SHORT DURATION STRAT INC I (ESIIX) 103,591 SHRS | FMV | 690,953 | 690,953 |
| FEDL HOME LN MTF CRP 3.500% 03/01/2045 (G08632) 280,000 UNITS | FMV | 38,786 | 38,786 |
| FEDL HOME LN MTG CRP 3.000% 01/01/2030 (G18537) 74,947 UNITS | FMV | 12,682 | 12,682 |
| FEDL HOME LN MTG CRP 3.000% 09/01/2046 (G08721) 81,265 UNITS | FMV | 18,109 | 18,109 |
| FEDL HOME LN MTG CRP 3.500% 09/01/2046 (G60713) 120,000 UNITS | FMV | 30,658 | 30,658 |
| FEDL HOME LN MTG CRP 4.000% 02/01/2045 (G07925) 85,000 UNITS | FMV | 22,682 | 22,682 |
| FEDL HOME LN MTG CRP 4.000% 02/01/2045 (G08628) 220,671 UNITS | FMV | 27,981 | 27,981 |
| FEDL NATL MORTGAGE ASSOC 3.000% 10/01/2046 (BC4714) 115,000 UNITS | FMV | 39,653 | 39,653 |
| FEDL NATL MORTGAGE ASSOC 3.500% 02/01/2047 (MA2896) 76,000 UNITS | FMV | 15,548 | 15,548 |
| FEDL NATL MORTGAGE ASSOC 4.000% 08/01/2047 (MA3088) 30,567 UNITS | FMV | 4,852 | 4,852 |
| FEDL NATL MORTGAGE ASSOC 4.500% 02/01/2040 (AL0079) 751,168 UNITS | FMV | 33,281 | 33,281 |
| FEDL NATL MORTGAGE ASSOC 4.500% 08/01/2040 (AD8529) 376,345 UNITS | FMV | 14,189 | 14,189 |
| FIDELITY ADVISOR REAL ESTATE INCOME Z (FIKMX) 51,928 SHRS | FMV | 623,137 | 623,137 |
| INVSC INTL DVDND ACHVRS ETF (PID) 44,668 SHRS | FMV | 764,716 | 764,716 |
| ISHARES CORE S&P 500 ETF (IVV) 2,700 SHRS | FMV | 1,023,705 | 1,023,705 |
| ISHARES ESG AWARE MSCI EM ETF (ESGE) 21,590 SHRS | FMV | 697,573 | 697,573 |
| ISHARES ESG AWARE MSCI USA ETF IV (ESGU) 13,780 SHRS | FMV | 1,156,142 | 1,156,142 |
| ISHARES GLOBAL HEALTHCARE ETF (IXJ) 4,626 SHRS | FMV | 375,354 | 375,354 |
| ISHARES MSCI EAFE GROWTH ETF (EFG) 11,800 SHRS | FMV | 949,782 | 949,782 |
| ISHARES MSCI EAFE VALUE ETF (EFV) 36,449 SHRS | FMV | 1,581,887 | 1,581,887 |
| ISHARES MSCI USA MIN VOL FCTR ETF (USMV) 5,122 SHRS | FMV | 359,616 | 359,616 |
| ISHARES TIPS BOND ETF (TIP) 5,463 SHRS | FMV | 622,290 | 622,290 |
| ISHARES TOTAL USD BOND MARKET ETF (IUSB) 22,355 SHRS | FMV | 1,046,661 | 1,046,661 |
| ISHR ETF GSCI CMD DYN STR ETF (COMT) 9,766 SHRS | FMV | 399,820 | 399,820 |
| JPMORGAN EQUITY PREMIUM INCOME ETF (JEPI) 18,420 SHRS | FMV | 1,021,389 | 1,021,389 |
| LAZARD GLOBAL LISTED INFRASTRUCTURE INST (GLIFX) 52,888 SHRS | FMV | 850,975 | 850,975 |
| VANGUARD DIVIDEND APPRECIATION ETF (VIG) 8,110 SHRS | FMV | 1,163,542 | 1,163,542 |
| VIRTUS NEWFLEET MULTI-SECTOR S/T BD I (PIMSX) 157,232 SHRS | FMV | 691,824 | 691,824 |
| WISDOMTREE US MIDCAP DIVIDEND ETF (DON) 23,600 SHRS | FMV | 919,928 | 919,928 |
| WISDOMTREE US SMALLCAP DIVIDEND ETF (DES) 25,157 SHRS | FMV | 709,931 | 709,931 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,134,275 | 0 | 0 | 715,494 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LITIGATION SETTLEMENT RECEIVABLE | 3,412,000 | 3,412,000 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED LOSS ON INVESTMENTS | 6,063,708 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 37,679 | 0 | 11,164 | 26,515 |
| OFFICE EXPENSES | 13,256 | 0 | 664 | 12,591 |
| DUES AND SUBSCRIPTIONS | 84 | 0 | 0 | 84 |
| BANK CHARGES AND TRANSACTION FEES | 5,405 | 30 | 0 | 5,375 |
| INSURANCE | 2,594 | 0 | 0 | 11,144 |
| PAYROLL FEES | 401 | 0 | 0 | 401 |
| ADVERTISING AND PROMOTIONS | 15,921 | 0 | 0 | 13,273 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FRANK PROGRAM INCOME | 116,943 | 116,943 | |
| STEPS PROGRAM INCOME | 134,836 | 134,836 | |
| PROGRAM EXPENSE REIMBURSEMENT | 36,339 | 36,339 | |
| RECOVERY OF GRANT FUNDS | 2,956,262 | 2,956,262 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE ADVANCES - STEPS GRANT | 197,645 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM CONSULTANTS | 425,691 | 0 | 205,493 | 202,073 |
| INVESTMENT ADVISORY FEES | 78,344 | 78,344 | 0 | 0 |
| PROGRAM RESEARCH | 89,780 | 0 | 25,000 | 64,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 13,657 | 0 | 0 | 0 |