| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 1,171,764 | 1,041,006 |
| 92203J308 VANGUARD TTL INTL BN | 2,246,342 | 1,993,603 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,433,058 | 1,236,846 |
| 46429B267 ISHARES US TREASURY | 333,114 | 286,913 |
| 83002G884 SIX CIRCLES CREDIT O | 646,553 | 550,597 |
| 921937827 VANGUARD SHORT-TERM | 20,502 | 18,630 |
| 921937835 VANGUARD TOTAL BOND | 327,219 | 274,621 |
| 92206C771 VANGUARD MORTGAGE-BA | 287,755 | 239,698 |
| 92206C870 VANGUARD INT-TERM CO | 216,406 | 170,885 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 617446448 MORGAN STANLEY | 22,086 | 78,220 |
| 949746101 WELLS FARGO & CO | 71,888 | 86,232 |
| 09062X103 BIOGEN INC | 31,995 | 29,370 |
| 101137107 BOSTON SCIENTIFIC CO | 37,370 | 55,306 |
| 110122108 BRISTOL-MYERS SQUIBB | 97,764 | 108,057 |
| 16119P108 CHARTER COMMUNICATIO | ||
| 20030N101 COMCAST CORP-CLASS A | ||
| 532457108 ELI LILLY & CO | 19,898 | 83,748 |
| 548661107 LOWE'S COS INC | 8,312 | 64,231 |
| 57636Q104 MASTERCARD INC - A | 63,631 | 133,071 |
| 65339F101 NEXTERA ENERGY INC | 69,348 | 96,366 |
| 67103H107 O'REILLY AUTOMOTIVE | 23,346 | 56,971 |
| 713448108 PEPSICO INC | 54,065 | 81,140 |
| 91324P102 UNITEDHEALTH GROUP I | 60,900 | 237,369 |
| 438516106 HONEYWELL INTERNATIO | 16,505 | 61,946 |
| 609207105 MONDELEZ INTERNATION | 21,858 | 41,726 |
| 655844108 NORFOLK SOUTHERN COR | 57,642 | 78,199 |
| 854502101 STANLEY BLACK & DECK | ||
| 96208T104 WEX INC | ||
| 02079K107 ALPHABET INC-CL C | 62,322 | 194,223 |
| 02079K305 ALPHABET INC-CL A | 19,216 | 78,433 |
| 30303M102 META PLATFORMS INC-C | 81,877 | 65,669 |
| 594918104 MICROSOFT CORP | 47,689 | 342,829 |
| 882508104 TEXAS INSTRUMENTS IN | 48,502 | 95,964 |
| 723787107 PIONEER NATURAL RESO | 42,201 | 77,301 |
| 0075W0759 EDGEWOOD GROWTH FUND | 422,194 | 1,218,808 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,598,659 | 2,996,383 |
| 94106B101 WASTE CONNECTIONS IN | 27,075 | 55,944 |
| 04314H857 ARTISAN INTL VAL-INS | 903,443 | 1,146,387 |
| 315911750 FIDELITY 500 INDEX F | 2,734,483 | 3,143,547 |
| 64110L106 NETFLIX INC | ||
| 67066G104 NVIDIA CORP | 12,494 | 33,868 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 82980D707 SIT DIVIDEND GROWTH | 334,529 | 259,260 |
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 315911727 FIDELITY INTL INDX-I | 2,138,357 | 1,866,553 |
| 337738108 FISERV INC | 31,454 | 35,463 |
| 580135101 MCDONALD'S CORP | 72,572 | 74,298 |
| 988498101 YUM] BRANDS INC | ||
| 00287Y109 ABBVIE INC | 74,022 | 115,018 |
| 83002G306 SIX CIRCLES US UNCON | 1,916,449 | 1,947,455 |
| 83002G405 SIX CIRCLES INTL UNC | 1,601,324 | 1,303,299 |
| G5494J103 LINDE PLC | 53,150 | 84,921 |
| N6596X109 NXP SEMICONDUCTORS N | 113,415 | 120,958 |
| 023135106 AMAZON.COM INC | 123,317 | 243,515 |
| 025816109 AMERICAN EXPRESS CO | 43,177 | 51,536 |
| 031100100 AMETEK INC | ||
| 037833100 APPLE INC | 6,844 | 250,971 |
| 060505104 BANK OF AMERICA CORP | 29,067 | 65,172 |
| 09857L108 BOOKING HOLDINGS INC | 63,870 | 60,799 |
| 461202103 INTUIT INC | 51,910 | 63,520 |
| 883556102 THERMO FISHER SCIENT | 88,190 | 115,639 |
| N07059210 ASML HOLDING NV-NY R | 15,789 | 22,429 |
| 007903107 ADVANCED MICRO DEVIC | 57,904 | 37,382 |
| 032654105 ANALOG DEVICES INC | 45,911 | 47,654 |
| 20825C104 CONOCOPHILLIPS | 99,885 | 141,536 |
| 244199105 DEERE & CO | 119,140 | 109,182 |
| 363576109 ARTHUR J GALLAGHER & | 48,651 | 58,557 |
| 43300A203 HILTON WORLDWIDE HOL | 46,036 | 43,906 |
| 45687V106 INGERSOLL RAND INC C | 36,152 | 32,272 |
| 46120E602 INTUITIVE SURGICAL I | 37,199 | 22,868 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 592,474 | 466,728 |
| 46641Q225 JPMORGAN BETABUILDER | 453,072 | 510,448 |
| 46641Q233 JPMORGAN BETABUILDER | 312,786 | 236,456 |
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 654106103 NIKE INC -CL B | 36,751 | 21,694 |
| 679580100 OLD DOMINION FREIGHT | 51,113 | 45,027 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 37,036 | 31,598 |
| 75886F107 REGENERON PHARMACEUT | 47,741 | 59,932 |
| 808513105 SCHWAB (CHARLES) COR | ||
| 82509L107 SHOPIFY INC - CLASS | ||
| G29183103 EATON CORP PLC | 48,906 | 49,210 |
| G8994E103 TRANE TECHNOLOGIES P | 36,399 | 34,610 |
| 023608102 AMEREN CORPORATION | 67,719 | 58,318 |
| 099502106 BOOZ ALLEN HAMILTON | 50,889 | 55,502 |
| 22160K105 COSTCO WHOLESALE COR | 57,594 | 55,256 |
| 61174X109 MONSTER BEVERAGE COR | 60,936 | 58,698 |
| 743315103 PROGRESSIVE CORP | 70,537 | 69,610 |
| 78486Q101 SVB FINANCIAL GROUP | 45,619 | 22,161 |
| 872590104 T-MOBILE US INC | 65,131 | 61,584 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 91899V906 VCFA VENTURE CAPITAL | AT COST | 99,775 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 754 | 754 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 754 | 754 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 772 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 12,217 | 0 | 12,217 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 83 | 83 | |
| K-1 INCOME | 116,975 | 116,975 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 702 | 702 | 0 | |
| STATE INCOME TAXES | 136 | 136 | 0 | |
| FEDERAL ESTIMATES - INCOME | 32,818 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 12,013 | 12,013 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,058 | 3,058 | 0 |