| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,250 | 4,713 | 2,537 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2000-11-30 | 8,567 | 8,567 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 1998-11-30 | 6,644 | 6,644 | 200DB | 7.000000000000 | 0 | 0 | ||
| HEAT PUMP | 2013-09-04 | 1,992 | 1,992 | 200DB | 7.000000000000 | 0 | 0 | ||
| MICROSOFT SURFACE PRO 2, 64 GB TABLET | 2014-03-21 | 785 | 785 | 200DB | 5.000000000000 | 0 | 0 | ||
| ECOSYS M6535CIDN 37 PRM COLOR MFP - COPIER | 2015-10-15 | 4,763 | 4,763 | 200DB | 7.000000000000 | 0 | 0 | ||
| 2019 TOYOTA TACOMA 5TFCZAN6KX195249 | 2019-12-21 | 49,283 | 25,627 | 200DB | 5.000000000000 | 9,462 | 0 | ||
| LAND | 1999-12-01 | 40,000 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,865,150 | 1,733,529 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 4,793,480 | 5,204,702 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 1,793,112 | 1,687,357 |
| PARTNERSHIP INTERESTS | AT COST | 217,055 | 316,478 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 8,567 | 8,567 | 0 | 0 |
| OFFICE EQUIPMENT | 6,644 | 6,644 | 0 | 0 |
| HEAT PUMP | 1,992 | 1,992 | 0 | 0 |
| MICROSOFT SURFACE PRO 2, 64 GB TABLET | 785 | 785 | 0 | 0 |
| ECOSYS M6535CIDN 37 PRM COLOR MFP - COPIER | 4,763 | 4,763 | 0 | 0 |
| 2019 TOYOTA TACOMA 5TFCZAN6KX195249 | 49,283 | 35,089 | 14,194 | 14,194 |
| LAND | 40,000 | 0 | 40,000 | 40,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TIMBERLAND | 8,666,335 | 8,666,335 | 9,674,000 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSE FROM MLP | 29 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSES | 1,807 | 1,175 | 632 | |
| DUES AND SUBSCRIPTION | 385 | 385 | 0 | |
| INSURANCE | 4,991 | 3,244 | 1,747 | |
| OFFICE SUPPLIES | 9,488 | 6,167 | 3,321 | |
| CONSERVATION EXPENSE | 74,687 | 48,546 | 26,141 | |
| INVESTMENT ACCOUNT FEES | 38,303 | 38,303 | 0 | |
| UTILITIES | 1,918 | 1,247 | 671 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PUBLICALLY TRADED PARTNERSHIPS - ORDINARY LOSS | -1,282 | -1,282 | -1,282 |
| NET SECTION 1231 LOSS | -53 | -53 | -53 |
| DEPLETION FROM PTP | 0 | 0 | 0 |
| IDC FROM PTP | 0 | 0 | 0 |
| OTHER DEDUCTIONS FROM PTPS | 0 | 0 | 0 |
| LONG-TERM GAIN (LOSS) FROM PTPS | 0 | 0 | 0 |
| OTHER INCOME FROM PTPS | 0 | 0 | 0 |
| RENT FROM PTPS | 0 | 0 | 0 |
| ROYALTIES FROM PTPS | 0 | 0 | 0 |
| SHORT-TERM GAIN (LOSS) FROM PTPS | 0 | 0 | 0 |
| TIMBER SALES FROM NON PRODUCTIVE USE PROPERTY | 355,801 | 355,801 | 355,801 |
| MANAGEMENT FEES/EXPENSE TO CUT TIMBER | -43,869 | -43,869 | -43,869 |
| MISCELLANEOUS INCOME | 0 | 0 | 0 |
| PORTFOLIO DEDUCTIONS FROM K-1 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 73,492 | 0 | 0 | |
| PROPERTY TAXES | 6,482 | 0 | 6,482 | |
| PAYROLL TAXES | 7,658 | 4,978 | 2,680 | |
| FOREIGN TAX | 0 | 0 | 0 |