| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287432 ISHARES 20+ YEAR TRE | 49,317 | 33,296 |
| 921937603 VANGUARD TTL BD MKT | 65,072 | 57,295 |
| 54401E143 LORD ABBETT SHRT DUR | 90,500 | 83,897 |
| 92203J308 VANGUARD TTL INTL BN | 126,752 | 114,821 |
| 83002G702 SIX CIRCLES GLOBAL B | 190,000 | 164,623 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G884 SIX CIRCLES CREDIT O | 85,592 | 73,921 |
| 92206C771 VANGUARD MORTGAGE-BA | 44,588 | 37,199 |
| 921937835 VANGUARD TOTAL BOND | 78,984 | 75,681 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 11,626 | 26,922 |
| 02079K305 ALPHABET INC-CL A | 3,917 | 11,478 |
| 101137107 BOSTON SCIENTIFIC CO | 4,966 | 7,514 |
| 110122108 BRISTOL-MYERS SQUIBB | 13,401 | 14,787 |
| 16119P108 CHARTER COMMUNICATIO | ||
| 20030N101 COMCAST CORP-CLASS A | ||
| 532457108 ELI LILLY & CO | 3,847 | 11,317 |
| 30303M102 META PLATFORMS INC-C | 13,249 | 8,955 |
| 315911750 FIDELITY 500 INDEX F | 898,510 | 1,122,344 |
| 438516106 HONEYWELL INTERNATIO | 3,290 | 8,349 |
| 548661107 LOWE'S COS INC | 2,507 | 8,827 |
| 57636Q104 MASTERCARD INC - A | 13,250 | 18,198 |
| 617446448 MORGAN STANLEY | 4,381 | 10,666 |
| 64110L106 NETFLIX INC | ||
| 65339F101 NEXTERA ENERGY INC | 13,168 | 13,173 |
| 655844108 NORFOLK SOUTHERN COR | 9,192 | 10,692 |
| 67066G104 NVIDIA CORP | 2,548 | 4,613 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 723787107 PIONEER NATURAL RESO | 5,374 | 10,393 |
| 854502101 STANLEY BLACK & DECK | ||
| 882508104 TEXAS INSTRUMENTS IN | 7,466 | 13,002 |
| 94106B101 WASTE CONNECTIONS IN | 4,171 | 7,567 |
| 949746101 WELLS FARGO & CO | 10,552 | 11,744 |
| 337738108 FISERV INC | 5,208 | 4,866 |
| 580135101 MCDONALD'S CORP | 9,914 | 10,153 |
| 00287Y109 ABBVIE INC | 10,445 | 15,703 |
| N6596X109 NXP SEMICONDUCTORS N | 16,062 | 16,521 |
| 023135106 AMAZON.COM INC | 22,764 | 33,222 |
| 031100100 AMETEK INC | ||
| 037833100 APPLE INC | 4,438 | 33,997 |
| 09062X103 BIOGEN INC | 4,363 | 4,005 |
| 461202103 INTUIT INC | 6,862 | 8,521 |
| 883556102 THERMO FISHER SCIENT | 12,031 | 15,723 |
| N07059210 ASML HOLDING NV-NY R | 2,051 | 2,907 |
| 007903107 ADVANCED MICRO DEVIC | 7,835 | 5,069 |
| 032654105 ANALOG DEVICES INC | 7,277 | 6,549 |
| 20825C104 CONOCOPHILLIPS | 13,668 | 19,342 |
| 244199105 DEERE & CO | 16,412 | 15,025 |
| 363576109 ARTHUR J GALLAGHER & | 6,702 | 8,047 |
| 43300A203 HILTON WORLDWIDE HOL | 6,195 | 5,910 |
| 45687V106 INGERSOLL RAND INC C | 5,287 | 4,413 |
| 46120E602 INTUITIVE SURGICAL I | 5,262 | 3,186 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 114,919 | 89,826 |
| 46641Q225 JPMORGAN BETABUILDER | 98,333 | 110,481 |
| 46641Q233 JPMORGAN BETABUILDER | 68,612 | 57,125 |
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 654106103 NIKE INC -CL B | 5,081 | 2,992 |
| 679580100 OLD DOMINION FREIGHT | 7,078 | 6,219 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 5,085 | 4,339 |
| 75886F107 REGENERON PHARMACEUT | 6,623 | 8,266 |
| 808513105 SCHWAB (CHARLES) COR | ||
| 82509L107 SHOPIFY INC - CLASS | ||
| G29183103 EATON CORP PLC | 6,648 | 6,668 |
| G8994E103 TRANE TECHNOLOGIES P | 5,075 | 4,779 |
| 023608102 AMEREN CORPORATION | 9,261 | 7,974 |
| 099502106 BOOZ ALLEN HAMILTON | 6,942 | 7,573 |
| 22160K105 COSTCO WHOLESALE COR | 7,879 | 7,556 |
| 61174X109 MONSTER BEVERAGE COR | 8,306 | 8,000 |
| 743315103 PROGRESSIVE CORP | 9,653 | 9,529 |
| 78486Q101 SVB FINANCIAL GROUP | 6,200 | 3,022 |
| 872590104 T-MOBILE US INC | 8,937 | 8,453 |
| 594918104 MICROSOFT CORP | 9,728 | 46,813 |
| 609207105 MONDELEZ INTERNATION | 3,695 | 5,647 |
| 67103H107 OREILLY AUTOMOTIVE | 3,997 | 7,737 |
| 713448108 PEPSICO INC | 7,558 | 11,102 |
| 91324P102 UNITEDHEALTH GROUP I | 10,493 | 32,323 |
| 96208T104 WEX INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 315911727 FIDELITY INTL INDX-I | 107,804 | 85,363 |
| 552746349 MFS INTL INTRINSIC V | 28,578 | 35,978 |
| 988498101 YUM] BRANDS INC | ||
| 83002G306 SIX CIRCLES US UNCON | 301,000 | 298,650 |
| 83002G405 SIX CIRCLES INTL UNC | 270,295 | 217,900 |
| G5494J103 LINDE PLC | 7,849 | 11,592 |
| 025816109 AMERICAN EXPRESS CO | 6,491 | 7,015 |
| 060505104 BANK OF AMERICA CORP | 6,670 | 8,879 |
| 09857L108 BOOKING HOLDINGS INC | 9,071 | 8,216 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 88,000 | 81,351 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 40,000 | 39,688 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 39,600 | 42,628 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 46,000 | 40,465 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 89 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 64 | 64 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,164 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,484 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,737 | 1,737 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 404 | 404 | 0 |