| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,648 | 1,648 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE U.S. AG | ||
| 464287242 ISHARES IBOXX $ INVE | ||
| 464288117 ISHARES INTERNATIONA | ||
| 921937819 VANGUARD INTERMEDIAT | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 91282CBL4 US TREASURY NOTE | 96,832 | 80,973 |
| 91282CBR1 US TREASURY NOTE | 49,936 | 47,151 |
| 91282CBP5 US TREASURY NOTE 1.1 | 99,113 | 85,824 |
| 91282CBQ3 US TREASURY NOTE | 98,949 | 88,238 |
| 91282CCB5 US TREASURY NOTE | 50,441 | 41,969 |
| 912828Z94 US TREASURY NOTE | 99,457 | 84,867 |
| 912828ZB9 US TREASURY NOTE | 50,133 | 44,026 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 778296103 ROSS STORES INC | 1,445 | 12,641 |
| 713448108 PEPSICO INC | 334 | 24,489 |
| 742718109 PROCTER & GAMBLE CO | 2,713 | 6,313 |
| 30231G102 EXXON MOBIL CORPORAT | 9,618 | 24,447 |
| 001055102 AFLAC INC | ||
| 03076C106 AMERIPRISE FINL INC | ||
| 46625H100 JPMORGAN CHASE & CO | 6,310 | 19,333 |
| 478160104 JOHNSON & JOHNSON | 8,324 | 24,504 |
| 91324P102 UNITEDHEALTH GROUP I | 3,011 | 30,302 |
| 458140100 INTEL CORP | ||
| 459200101 INTERNATIONAL BUSINE | ||
| 594918104 MICROSOFT CORP | 4,546 | 46,580 |
| 92343V104 VERIZON COMMUNICATIO | 5,273 | 17,466 |
| 097023105 BOEING CO | 6,671 | 7,870 |
| 12572Q105 CME GROUP INC | ||
| 150870103 CELANESE CORP | 3,755 | 9,034 |
| 464287499 ISHARES RUSSELL MID- | ||
| 744573106 PUBLIC SVC ENTERPRIS | ||
| 78463X863 SPDR DJ WILSHIRE INT | ||
| 902973304 US BANCORP | ||
| 907818108 UNION PACIFIC CORP | 6,073 | 19,482 |
| 911312106 UNITED PARCEL SERVIC | 6,406 | 13,731 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 126650100 CVS HEALTH CORPORATI | 10,239 | 18,120 |
| 17275R102 CISCO SYSTEMS INC | 3,069 | 5,400 |
| 268648102 E M C CORP MASS | ||
| 464287648 ISHARES RUSSELL 2000 | ||
| 806857108 SCHLUMBERGER LTD | ||
| 922908553 VANGUARD REIT VIPER | ||
| G29183103 EATON CORP PLC | 14,113 | 14,670 |
| 008252108 AFFILIATED MANAGERS | ||
| 037833100 APPLE INC | 9,792 | 71,864 |
| 172967424 CITIGROUP INC. | 15,611 | 10,626 |
| 231021106 CUMMINS INC. | ||
| 375558103 GILEAD SCIENCES INC | ||
| 38259P706 GOOGLE INC-CL C | ||
| 517834107 LAS VEGAS SANDS CORP | 5,538 | 4,127 |
| 20030N101 COMCAST CORP CLASS A | ||
| 254687106 WALT DISNEY CO | 10,406 | 9,905 |
| 464287200 ISHARES CORE S & P 5 | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 464287630 ISHARES RUSSELL 2000 | ||
| 58155Q103 MCKESSON CORP | ||
| 61174X109 MONSTER BEVERAGE COR | ||
| 867224107 SUNCOR ENERGY INC NE | 7,247 | 7,601 |
| 02079K107 ALPHABET INC CL C | 12,813 | 26,922 |
| 03524A108 ANHEUSER-BUSCH INBEV | ||
| 56501R106 MANULIFE FINANCIAL C | 13,502 | 14,808 |
| 872540109 TJX COMPANIES INC | ||
| 25243Q205 DIAGEO PLC - ADR | 8,385 | 7,641 |
| 418056107 HASBRO INC | 7,711 | 5,394 |
| 94106L109 WASTE MANAGEMENT INC | 6,297 | 10,414 |
| 904767704 UNILEVER PLC - ADR | 8,478 | 7,453 |
| 192446102 COGNIZANT TECH SOLUT | 8,789 | 6,893 |
| 654106103 NIKE INC CL B | 6,097 | 5,818 |
| 460690100 INTERPUBLIC GROUP CO | 10,521 | 10,240 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 30303M102 META PLATFORMS INC | 11,044 | 6,106 |
| 00287Y109 ABBVIE INC | 6,851 | 8,724 |
| 92826C839 VISA INC-CLASS A SHR | 8,982 | 9,771 |
| 75513E101 RAYTHEON TECHNOLOGIE | 10,699 | 9,496 |
| 09260D107 BLACKSTONE INC | 7,258 | 10,881 |
| Y2573F102 FLEX LTD | ||
| 031162100 AMGEN INC | ||
| G5960L103 MEDTRONIC PLC | 9,585 | 7,671 |
| 285512109 ELECTRONIC ARTS INC | 10,766 | 11,571 |
| 512807108 LAM RESEARCH CORP CO | 4,902 | 9,150 |
| 871829107 SYSCO CORP | 7,526 | 10,960 |
| 09857L108 BOOKING HOLDINGS INC | 5,666 | 6,573 |
| 31620M106 FIDELITY NATL INFORM | 16,924 | 12,091 |
| 87612E106 TARGET CORP | 3,206 | 6,678 |
| 609207105 MONDELEZ INTERNATION | 10,553 | 13,214 |
| 11135F101 BROADCOM INC | 7,997 | 13,320 |
| 891160509 TORONTO DOMINION BK | 10,281 | 11,346 |
| 09247X101 BLACKROCK INC | 6,217 | 5,503 |
| H2906T109 GARMIN LTD | 7,327 | 6,023 |
| 89151E109 TOTALENERGIES SE -SP | 16,300 | 14,886 |
| 464288513 ISHARES IBOXX $ HIGH | ||
| 532457108 ELI LILLY & CO COM | 6,575 | 6,467 |
| 7591EP100 REGIONS FINL CORP NE | 5,722 | 5,921 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92343V104 VERIZON COMMUNICATIO | |||
| G29183103 EATON CORP PLC | |||
| 921937835 VANGUARD TOTAL BOND | |||
| 464288513 ISHARES IBOXX HIGH Y | AT COST | 83,536 | 71,961 |
| 097023105 BOEING CO | |||
| 375558103 GILEAD SCIENCES INC | |||
| 778296103 ROSS STORES INC | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 464287630 ISHARES RUSSELL 2000 | AT COST | 26,347 | 33,780 |
| 478160104 JOHNSON & JOHNSON | |||
| 26875P101 EOG RESOURCES, INC | |||
| 30231G102 EXXON MOBIL CORPORAT | |||
| 464288117 ISHARES INTERNATIONA | |||
| 150870103 CELANESE CORP | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 03076C106 AMERIPRISE FINL INC | |||
| 12572Q105 CME GROUP INC | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 907818108 UNION PACIFIC CORP | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 84,235 | 234,492 |
| 20030N101 COMCAST CORP CLASS A | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 40,285 | 34,301 |
| 172967424 CITIGROUP INC. | |||
| 609207105 MONDELEZ INTERNATION | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 61174X109 MONSTER BEVERAGE COR | |||
| 464287242 ISHARES IBOXX $ INVE | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 464287648 ISHARES RUSSELL 2000 | AT COST | 20,174 | 45,243 |
| 02079K107 ALPHABET INC CL C | |||
| 922908553 VANGUARD REAL ESTATE | |||
| Y2573F102 FLEX LTD | |||
| 037833100 APPLE INC | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 872540109 TJX COS INC NEW | |||
| 084670702 BERSHIRE HATHAWAY IN | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 458140100 INTEL CORP | |||
| 594918104 MICROSOFT CORP | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 18,432 | 16,131 |
| 254687106 WALT DISNEY CO | |||
| 713448108 PEPSICO INC | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 00206R102 AT & T INC | |||
| 654106103 NIKE INC CL B | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 09247X101 BLACKROCK INC | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 891160509 TORONTO DOMINION BK | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 87612E106 TARGET CORP | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 11135F101 BROADCOM INC | |||
| H42097107 UBS GROUP AG | |||
| G5960L103 MEDTRONIC PLC | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 09260D107 BLACKSTONE GROUP INC | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 871829107 SYSCO CORP | |||
| 94106L109 WASTE MANAGEMENT INC | |||
| H2906T109 GARMIN LTD | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 38,207 | 41,603 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 39,945 | 31,325 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 57 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 669 | 669 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 79 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,312 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 48 | 48 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |