| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 890 | 890 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 460690100 INTERPUBLIC GROUP CO | 2,724 | 3,686 |
| 75513E101 RAYTHEON TECHNOLOGIE | 7,797 | 8,350 |
| 285512109 ELECTRONIC ARTS INC | 3,848 | 5,554 |
| 418056107 HASBRO INC | 7,175 | 5,057 |
| 254687106 WALT DISNEY CO | 5,263 | 4,905 |
| 09260D107 BLACKSTONE INC | 2,866 | 4,687 |
| 17275R102 CISCO SYSTEMS INC | 4,006 | 5,680 |
| G5960L103 MEDTRONIC PLC | ||
| 594918104 MICROSOFT CORP | 2,819 | 24,222 |
| 09247X101 BLACKROCK INC | 4,181 | 6,053 |
| 512807108 LAM RESEARCH CORP CO | 1,909 | 4,026 |
| 150870103 CELANESE CORP | 3,213 | 4,427 |
| H84989104 TE CONNECTIVITY LTD | 4,255 | 4,966 |
| 91324P102 UNITEDHEALTH GROUP I | 4,747 | 13,131 |
| 172967424 CITIGROUP INC. | 7,737 | 6,709 |
| G29183103 EATON CORP PLC | 7,195 | 7,868 |
| 867224107 SUNCOR ENERGY INC NE | 7,094 | 7,938 |
| H2906T109 GARMIN LTD | 4,394 | 3,775 |
| 126650100 CVS HEALTH CORPORATI | 5,032 | 7,057 |
| 58933Y105 MERCK & CO INC NEW | 4,988 | 7,923 |
| 56501R106 MANULIFE FINANCIAL C | 7,612 | 7,960 |
| 911312106 UNITED PARCEL SERVIC | 3,797 | 6,462 |
| 907818108 UNION PACIFIC CORP | 1,136 | 5,455 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 94106L109 WASTE MANAGEMENT INC | 6,400 | 8,972 |
| Y2573F102 FLEX LTD | ||
| 89151E109 TOTALENERGIES SE -SP | 7,582 | 6,885 |
| 609207105 MONDELEZ INTERNATION | 4,547 | 5,812 |
| 097023105 BOEING CO | 4,394 | 3,875 |
| 192446102 COGNIZANT TECH SOLUT | 4,973 | 5,170 |
| 11135F101 BROADCOM INC | 4,472 | 7,104 |
| 037833100 APPLE INC | 4,470 | 27,364 |
| 02079K107 ALPHABET INC CL C | 5,341 | 18,942 |
| 904767704 UNILEVER PLC - ADR | 4,063 | 3,332 |
| 532457108 ELI LILLY & CO COM | 3,538 | 9,701 |
| 00287Y109 ABBVIE INC | 5,387 | 6,711 |
| 09857L108 BOOKING HOLDINGS INC | 5,574 | 4,930 |
| 517834107 LAS VEGAS SANDS CORP | 5,644 | 5,103 |
| 46625H100 JPMORGAN CHASE & CO | 4,685 | 9,196 |
| 30303M102 META PLATFORMS INC | 5,393 | 3,121 |
| 92826C839 VISA INC-CLASS A SHR | 5,774 | 6,040 |
| 25243Q205 DIAGEO PLC - ADR | 4,282 | 6,453 |
| 891160509 TORONTO DOMINION BK | 6,315 | 6,930 |
| 87612E106 TARGET CORP | 534 | 4,452 |
| 31620M106 FIDELITY NATL INFORM | 8,478 | 5,970 |
| 031162100 AMGEN INC | ||
| 871829107 SYSCO CORP | 3,420 | 5,303 |
| 654106103 NIKE INC CL B | 2,182 | 3,574 |
| 883556102 THERMO FISHER SCIENT | 1,263 | 5,072 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 693390700 PIMCO TOTAL RET FD-I | ||
| 77956H435 T ROWE PR OVERSEAS S | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| BIT990000 BLACKSTONE REAL ESTA | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 904504479 UNDISC MGRS BEHAV VA | ||
| 89154M702 TOUCHSTONE SANDS EM | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 89155T490 TOUCHSTONE MID CAP-R | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 7591EP100 REGIONS FINL CORP NE | 3,891 | 3,874 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 411511306 HARBOR INTERNATION F | |||
| 654106103 NIKE INC CL B | |||
| 907818108 UNION PACIFIC CORP | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 464287507 ISHARES TR S & P MID | |||
| 084670702 BERSHIRE HATHAWAY IN | |||
| 12572Q105 CME GROUP INC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 58933Y105 MERCK & CO INC NEW | |||
| Y2573F102 FLEX LTD | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 883556102 THERMO FISHER SCIENT | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 74144Q203 T ROWE PRICE INST EM | |||
| 150870103 CELANESE CORP | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 742537236 PRINCIPAL GL MULT ST | |||
| 315920702 FID ADV EMER MKTS IN | |||
| 609207105 MONDELEZ INTERNATION | |||
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 254687106 WALT DISNEY CO | |||
| 594918104 MICROSOFT CORP | |||
| 771195104 ROCHE HOLDINGS LTD - | |||
| 806857108 SCHLUMBERGER LTD | |||
| H42097107 UBS GROUP AG | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 02079K107 ALPHABET INC CL C | |||
| 464287234 ISHARES TR MSCI EMER | |||
| 00206R102 AT & T INC | |||
| 437076102 HOME DEPOT INC | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| G29183103 EATON CORP PLC | |||
| 097023105 BOEING CO | |||
| 375558103 GILEAD SCIENCES INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 872540109 TJX COS INC NEW | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 26875P101 EOG RESOURCES, INC | |||
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 23,000 | 32,451 |
| 09247X101 BLACKROCK INC | |||
| 172967424 CITIGROUP INC. | |||
| 03076C106 AMERIPRISE FINL INC | |||
| 037833100 APPLE INC | |||
| 256210105 DODGE & COX INCOME F | |||
| 922908553 VANGUARD REIT VIPER | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 20030N101 COMCAST CORP CLASS A | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 98978V103 ZOETIS INC | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 87612E106 TARGET CORP | |||
| 589509207 MERGER FUND-INST #30 | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 285512109 ELECTRONIC ARTS INC | |||
| G5960L103 MEDTRONIC PLC | |||
| 755111507 RAYTHEON CO | |||
| 11135F101 BROADCOM INC | |||
| 891160509 TORONTO DOMINION BK | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| H2906T109 GARMIN LTD | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 32,776 | 30,088 |
| 27830W108 EV GL MACR ABS RTRN | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 84,999 | 71,064 |
| 89609H704 TRIBUTARY SMALL CO-I | |||
| 89155T649 TOUCHSTONE MID CAP-I | |||
| 031162100 AMGEN INC | |||
| 04314H600 ARTISAN MID CAP FUND | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 871829107 SYSCO CORP | |||
| 592905764 METROPOLITAN WEST T/ | |||
| 94106L109 WASTE MANAGEMENT INC | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 25,571 | 18,850 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 24,398 | 19,815 |
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 09260D107 BLACKSTONE GROUP INC | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 115,404 | 112,600 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 207,496 | 182,994 |
| 904504479 UNDISC MGRS BEHAV VA | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 43,224 | 34,896 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,614 | 19,040 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 53,657 | 38,764 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 39,338 | 47,984 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 21,289 | 19,091 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,220 | 1,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 576 | 576 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,083 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 80 | 80 | 0 |