| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 184,863 | 294,591 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201M719 PIMCO INCOME FUND | AT COST | 147,024 | 126,354 |
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 52,808 | 52,386 |
| 72201M826 PIMCO DIVERSIFIED IN | |||
| 921946810 VANGUARD INTERNATION | AT COST | 120,001 | 92,737 |
| 921909768 VANGUARD TOTAL INTER | AT COST | 283,573 | 203,722 |
| 31761R393 ALPS SMITH TOTAL RET | AT COST | 191,913 | 160,074 |
| 939330825 AMER FUNDS WASHINGTO | AT COST | 144,030 | 120,348 |
| 277902573 EATON VANCE RCHRD BR | AT COST | 170,907 | 126,470 |
| 14064D865 FULLER & THALER BEHV | |||
| 461418287 ARISTOTLE/SAUL GLOBA | AT COST | 42,420 | 32,096 |
| 00770X766 SHENKMAN SHORT DURAT | AT COST | 94,538 | 87,126 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 117,217 | 98,937 |
| 31761R351 ALPS SMITH SHORT | AT COST | 141,390 | 133,402 |
| 06828M801 BARON REAL ESTATE FU | AT COST | 58,756 | 42,862 |
| 746885409 PUTNAM MORTGAGE SECU | |||
| 61744J861 MORGAN STANLEY GROWT | |||
| 29875E100 AMERICAN FUNDS EUROP | AT COST | 246,475 | 158,229 |
| 00141A479 INVESCO CORE PLUS BO | |||
| 04314H717 ARTISAN HIGH INCOME | AT COST | 108,117 | 90,454 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 401,197 | 319,636 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 63,025 | 39,309 |
| 44134R834 HOTCHKIS & WILEY VAL | AT COST | 167,206 | 131,602 |
| 97717X669 WISDOMTREE US QUALIT | AT COST | 115,097 | 100,488 |
| 78463V107 SPDR GOLD TRUST | AT COST | 125,892 | 117,085 |
| 19765N468 COLUMBIA TOTAL RETUR | AT COST | 156,399 | 121,592 |
| 00766Y240 KOPERNIK INTERNATION | AT COST | 104,943 | 81,163 |
| 74676P698 PUTNAM SHORT DURATIO | AT COST | 42,510 | 42,089 |
| 023375827 AMERICAN AMCAP FUND | AT COST | 167,681 | 110,598 |
| 33734Y109 FIRST TRUST SMALL CA | AT COST | 57,460 | 53,660 |
| 69374H881 PACER US CASH COWS 1 | AT COST | 49,839 | 42,415 |
| 00141A586 INVESCO FLOATING RAT | AT COST | 210,371 | 197,959 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 | |
| INVESTMENT EXPENSES-DIVIDEND I | 155 | 155 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJ - DIST OF SECURITIES | 73,311 |
| TIMING DIFFERENCE | 4,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,497 | 6,298 | 4,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 614 | 614 | 0 | |
| EXCISE TAX - PRIOR YEAR | 86,079 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 5,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 281 | 281 | 0 |