| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 8,250 | 8,250 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FINAL K-1 PTP - DELEK LOGISTICS | 2021-01 | PURCHASE | 2021-12 | 640 | -640 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEGIS-0918 | 729,475 | 720,921 | |
| K-1: 1792 LEE AH INVESTORS LLC | 124,072 | 124,072 | |
| K-1: ALOMA MIDDLE INVESTORS LLC | 98,021 | 98,021 | |
| K-1: ALOMA SC INVESTORS LLC | 210,063 | 210,063 | |
| K-1: BENZER POLYNESIAN PARTNERS LLC | 215,445 | 215,445 | |
| K-1: TAMPA BA INVESTORS 5 LLC | 137,817 | 137,817 | |
| MORGAN STANLEY 1117 | 143,033 | 229,973 | |
| MORGAN STANLEY 2117 | 16 | 16 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTES RECEIVABLE | 400,000 | 300,000 | 300,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSET MANAGEMENT FEES | 2,016 | 2,016 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1: 1792 LEE AH INVESTORS LL | 19,072 | 19,072 | |
| K-1: ALOMA MIDDLE INVESTORS L | 6,172 | 6,172 | |
| K-1: ALOMA SC INVESTORS LLC | 9,481 | 9,481 | |
| K-1: ALOMA SC INVESTORS LLC | 15,061 | ||
| K-1: DELEK LOGISTICS PARTNERS | -843 | ||
| K-1: BENZER POLYNESIAN PARTNE | 67,432 | ||
| K-1: TAMPA BA INVESTORS 5 LLC | 16,058 | ||
| SEC. 751 GAIN-DELEK LOGISTICS | 7,024 | ||
| RBC - SUB. PMT. IN LIEU | 144 | 144 | |
| LESS ALOMA SC INVESTORS QBID | -4,908 | ||
| LESS TAMPA BA INVESTORS QBID | -3,375 | ||
| ADD BACK 990-T DEDUCTION | 8,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 2,588 | 2,588 | ||
| FOREIGN TAX | 88 | 88 |